URU Metals Ltd
LSE:URU
Income Statement
Earnings Waterfall
URU Metals Ltd
Income Statement
URU Metals Ltd
| Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(4)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(4)
-11%
|
(4)
+16%
|
(0)
+89%
|
(1)
-72%
|
(2)
-257%
|
(2)
+15%
|
(2)
-1%
|
(4)
-82%
|
(1)
+82%
|
(1)
-3%
|
(1)
-44%
|
(1)
+21%
|
(1)
+18%
|
(1)
+11%
|
(1)
-20%
|
(1)
-53%
|
(1)
+16%
|
(1)
+15%
|
(1)
-1%
|
(2)
-191%
|
(1)
+66%
|
(2)
-211%
|
(1)
+71%
|
0
N/A
|
(2)
N/A
|
(1)
+24%
|
(1)
-20%
|
(1)
+18%
|
(1)
+33%
|
(1)
-6%
|
(1)
+29%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
26
|
45
|
26
|
7
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Non-Reccuring Items |
2
|
1
|
0
|
(0)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
22
+2 500%
|
41
+87%
|
26
-38%
|
6
-76%
|
(2)
N/A
|
(2)
+15%
|
(9)
-347%
|
(3)
+62%
|
(0)
+89%
|
(1)
-85%
|
(1)
-57%
|
(2)
-59%
|
(2)
+9%
|
(1)
+59%
|
(1)
+4%
|
(1)
-55%
|
(1)
+14%
|
(1)
+15%
|
(2)
-213%
|
(2)
+6%
|
(1)
+66%
|
(2)
-211%
|
(1)
+71%
|
0
N/A
|
(2)
N/A
|
(1)
+24%
|
(1)
-4%
|
(1)
+5%
|
(6)
-426%
|
(6)
+1%
|
(1)
+86%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
1
|
22
|
41
|
26
|
6
|
(2)
|
(2)
|
(9)
|
(3)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(6)
|
(6)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Net Income (Common) |
1
N/A
|
22
+2 500%
|
41
+87%
|
26
-38%
|
6
-76%
|
(2)
N/A
|
(7)
-190%
|
(9)
-31%
|
(4)
+59%
|
(1)
+85%
|
(1)
-23%
|
(1)
-61%
|
(2)
-59%
|
(2)
+9%
|
(1)
+59%
|
(1)
+4%
|
(1)
-55%
|
(1)
+14%
|
(1)
+15%
|
(2)
-213%
|
(2)
+6%
|
(1)
+66%
|
(2)
-211%
|
(1)
+71%
|
0
N/A
|
(2)
N/A
|
(1)
+24%
|
(1)
-4%
|
(1)
+12%
|
(5)
-341%
|
(5)
-1%
|
(1)
+84%
|
|
| EPS (Diluted) |
7.42
N/A
|
188.35
+2 438%
|
350.18
+86%
|
206.44
-41%
|
54.23
-74%
|
-21.12
N/A
|
-61.1
-189%
|
-80.16
-31%
|
-28.89
+64%
|
-4.29
+85%
|
-3.24
+24%
|
-5.11
-58%
|
-7.86
-54%
|
-6.03
+23%
|
-2.03
+66%
|
-1.45
+29%
|
-1.27
+12%
|
-1.11
+13%
|
-0.94
+15%
|
-2.94
-213%
|
-2.75
+6%
|
-0.94
+66%
|
-1.69
-80%
|
-0.44
+74%
|
0.22
N/A
|
-0.04
N/A
|
-0.02
+50%
|
-0.03
-50%
|
-0.02
+33%
|
-0.11
-450%
|
-0.11
N/A
|
-0.02
+82%
|
|