Unite Group PLC
LSE:UTG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Unite Group PLC
LSE:UTG
|
UK |
|
Sungshin Cement Co Ltd
KRX:004980
|
KR |
|
K
|
Kiwoom Securities Co Ltd
KRX:039490
|
KR |
|
Technical Olympic SA
F:TQZA
|
GR |
Balance Sheet
Balance Sheet Decomposition
Unite Group PLC
Unite Group PLC
Balance Sheet
Unite Group PLC
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
10
|
25
|
38
|
30
|
55
|
56
|
112
|
49
|
24
|
17
|
75
|
43
|
41
|
27
|
43
|
51
|
124
|
87
|
338
|
107
|
37
|
38
|
274
|
36
|
|
| Cash |
10
|
25
|
38
|
30
|
55
|
56
|
112
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
24
|
17
|
75
|
43
|
41
|
27
|
43
|
51
|
124
|
87
|
338
|
107
|
37
|
38
|
274
|
36
|
|
| Total Receivables |
15
|
16
|
29
|
60
|
64
|
83
|
96
|
33
|
33
|
22
|
37
|
35
|
32
|
76
|
70
|
72
|
73
|
67
|
80
|
94
|
85
|
118
|
128
|
138
|
|
| Accounts Receivables |
2
|
4
|
13
|
20
|
40
|
72
|
86
|
32
|
32
|
20
|
36
|
32
|
30
|
44
|
54
|
61
|
60
|
49
|
42
|
85
|
79
|
84
|
94
|
138
|
|
| Other Receivables |
13
|
12
|
16
|
41
|
24
|
10
|
10
|
1
|
1
|
1
|
1
|
3
|
2
|
32
|
15
|
11
|
14
|
18
|
38
|
9
|
6
|
34
|
34
|
0
|
|
| Inventory |
2
|
3
|
13
|
13
|
23
|
105
|
10
|
8
|
3
|
8
|
2
|
3
|
4
|
4
|
3
|
5
|
9
|
4
|
9
|
12
|
13
|
26
|
14
|
5
|
|
| Other Current Assets |
4
|
4
|
3
|
6
|
18
|
133
|
336
|
254
|
230
|
353
|
43
|
77
|
12
|
7
|
8
|
11
|
15
|
20
|
25
|
252
|
22
|
42
|
117
|
17
|
|
| Total Current Assets |
30
|
48
|
83
|
110
|
160
|
377
|
554
|
344
|
289
|
400
|
157
|
158
|
159
|
114
|
124
|
139
|
221
|
178
|
451
|
465
|
156
|
222
|
533
|
196
|
|
| PP&E Net |
22
|
20
|
18
|
19
|
10
|
9
|
8
|
7
|
7
|
2
|
1
|
5
|
9
|
15
|
20
|
11
|
10
|
9
|
7
|
6
|
6
|
5
|
9
|
8
|
|
| PP&E Gross |
22
|
20
|
18
|
19
|
10
|
9
|
8
|
7
|
7
|
2
|
1
|
5
|
9
|
15
|
20
|
11
|
10
|
9
|
7
|
6
|
6
|
5
|
9
|
0
|
|
| Accumulated Depreciation |
3
|
5
|
7
|
7
|
7
|
9
|
10
|
12
|
13
|
18
|
7
|
15
|
17
|
18
|
21
|
9
|
11
|
8
|
12
|
13
|
14
|
15
|
16
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
3
|
4
|
8
|
7
|
7
|
6
|
5
|
4
|
3
|
7
|
10
|
9
|
21
|
23
|
23
|
19
|
16
|
18
|
9
|
10
|
0
|
|
| Goodwill |
11
|
5
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
9
|
5
|
5
|
4
|
12
|
13
|
14
|
11
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
710
|
949
|
1 112
|
1 048
|
763
|
684
|
479
|
552
|
537
|
569
|
995
|
1 100
|
1 284
|
1 785
|
1 939
|
2 261
|
2 596
|
4 804
|
4 753
|
4 561
|
5 143
|
5 173
|
5 814
|
6 036
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
80
|
125
|
102
|
53
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
3
|
2
|
3
|
75
|
62
|
54
|
60
|
|
| Other Assets |
11
|
5
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
772
N/A
|
1 022
+32%
|
1 216
+19%
|
1 271
+5%
|
1 068
-16%
|
1 185
+11%
|
1 105
-7%
|
922
-17%
|
852
-8%
|
990
+16%
|
1 169
+18%
|
1 276
+9%
|
1 460
+14%
|
1 924
+32%
|
2 092
+9%
|
2 432
+16%
|
2 850
+17%
|
5 017
+76%
|
5 232
+4%
|
5 051
-3%
|
5 399
+7%
|
5 471
+1%
|
6 420
+17%
|
6 301
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7
|
20
|
22
|
74
|
79
|
117
|
80
|
73
|
35
|
63
|
46
|
52
|
63
|
21
|
17
|
20
|
27
|
28
|
17
|
35
|
33
|
250
|
329
|
230
|
|
| Accrued Liabilities |
20
|
47
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
10
|
5
|
3
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
13
|
21
|
26
|
62
|
47
|
196
|
108
|
0
|
0
|
29
|
100
|
30
|
13
|
31
|
1
|
1
|
1
|
5
|
4
|
5
|
5
|
305
|
6
|
6
|
|
| Other Current Liabilities |
77
|
96
|
97
|
53
|
12
|
42
|
4
|
1
|
19
|
28
|
38
|
36
|
40
|
97
|
109
|
137
|
120
|
211
|
146
|
203
|
189
|
170
|
188
|
6
|
|
| Total Current Liabilities |
116
|
184
|
183
|
198
|
142
|
358
|
217
|
73
|
54
|
120
|
184
|
117
|
116
|
149
|
127
|
158
|
147
|
244
|
168
|
243
|
227
|
517
|
268
|
242
|
|
| Long-Term Debt |
346
|
511
|
663
|
625
|
403
|
355
|
508
|
438
|
358
|
422
|
428
|
484
|
477
|
444
|
474
|
512
|
591
|
1 667
|
1 787
|
1 254
|
1 353
|
861
|
1 341
|
1 325
|
|
| Deferred Income Tax |
0
|
0
|
0
|
45
|
42
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
31
|
4
|
8
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
16
|
17
|
18
|
19
|
20
|
23
|
24
|
25
|
26
|
27
|
25
|
27
|
26
|
26
|
0
|
0
|
|
| Other Liabilities |
3
|
0
|
0
|
20
|
0
|
9
|
44
|
29
|
37
|
44
|
23
|
3
|
2
|
2
|
12
|
1
|
0
|
8
|
18
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
464
N/A
|
695
+50%
|
846
+22%
|
888
+5%
|
587
-34%
|
735
+25%
|
785
+7%
|
556
-29%
|
465
-16%
|
603
+30%
|
653
+8%
|
623
-5%
|
617
-1%
|
649
+5%
|
641
-1%
|
703
+10%
|
777
+11%
|
1 945
+151%
|
1 997
+3%
|
1 523
-24%
|
1 606
+5%
|
1 404
-13%
|
1 608
+15%
|
1 567
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
27
|
27
|
28
|
30
|
31
|
31
|
31
|
40
|
40
|
40
|
40
|
44
|
50
|
56
|
56
|
60
|
66
|
91
|
100
|
100
|
100
|
109
|
122
|
123
|
|
| Retained Earnings |
9
|
1
|
4
|
170
|
258
|
228
|
126
|
91
|
111
|
113
|
235
|
306
|
399
|
720
|
908
|
1 091
|
1 265
|
1 109
|
989
|
1 265
|
1 524
|
1 506
|
1 811
|
1 734
|
|
| Additional Paid In Capital |
136
|
137
|
141
|
170
|
173
|
174
|
177
|
248
|
249
|
249
|
249
|
295
|
386
|
493
|
494
|
580
|
741
|
1 875
|
2 160
|
2 161
|
2 162
|
2 448
|
2 877
|
2 877
|
|
| Unrealized Security Profit/Loss |
136
|
162
|
197
|
18
|
18
|
18
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
5
|
1
|
1
|
15
|
13
|
12
|
15
|
9
|
8
|
7
|
7
|
6
|
2
|
2
|
4
|
14
|
2
|
6
|
4
|
1
|
1
|
|
| Total Equity |
308
N/A
|
327
+6%
|
370
+13%
|
383
+4%
|
481
+26%
|
450
-6%
|
320
-29%
|
366
+14%
|
388
+6%
|
388
+0%
|
516
+33%
|
653
+27%
|
843
+29%
|
1 275
+51%
|
1 452
+14%
|
1 729
+19%
|
2 073
+20%
|
3 072
+48%
|
3 235
+5%
|
3 528
+9%
|
3 792
+7%
|
4 067
+7%
|
4 812
+18%
|
4 734
-2%
|
|
| Total Liabilities & Equity |
772
N/A
|
1 022
+32%
|
1 216
+19%
|
1 271
+5%
|
1 068
-16%
|
1 185
+11%
|
1 105
-7%
|
922
-17%
|
852
-8%
|
990
+16%
|
1 169
+18%
|
1 276
+9%
|
1 460
+14%
|
1 924
+32%
|
2 092
+9%
|
2 432
+16%
|
2 850
+17%
|
5 017
+76%
|
5 232
+4%
|
5 051
-3%
|
5 399
+7%
|
5 471
+1%
|
6 420
+17%
|
6 301
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
111
|
111
|
114
|
125
|
126
|
127
|
128
|
161
|
162
|
162
|
162
|
178
|
202
|
222
|
222
|
241
|
264
|
364
|
398
|
399
|
400
|
436
|
489
|
490
|
|