ValiRx PLC
LSE:VAL
Balance Sheet
Balance Sheet Decomposition
ValiRx PLC
ValiRx PLC
Balance Sheet
ValiRx PLC
| Dec-2004 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
1
|
1
|
0
|
2
|
|
| Cash |
0
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
2
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
1
|
0
|
0
|
0
|
1
|
2
|
3
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
2
|
1
|
1
|
1
|
2
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Goodwill |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Long-Term Investments |
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Assets |
0
N/A
|
3
+13 850%
|
2
-37%
|
2
+1%
|
2
-6%
|
3
+50%
|
5
+83%
|
5
+16%
|
4
-22%
|
4
-12%
|
5
+41%
|
5
-3%
|
5
-1%
|
4
-14%
|
4
-15%
|
5
+37%
|
4
-29%
|
4
+13%
|
3
-21%
|
4
+36%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+56%
|
0
-43%
|
0
+413%
|
1
+85%
|
1
-34%
|
0
-72%
|
0
+86%
|
1
+238%
|
1
-2%
|
1
-23%
|
3
+291%
|
2
-33%
|
1
-37%
|
1
+13%
|
0
-98%
|
0
N/A
|
0
+1%
|
0
-18%
|
0
+37%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
5
|
11
|
2
|
3
|
4
|
5
|
5
|
6
|
6
|
7
|
8
|
8
|
8
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
|
| Retained Earnings |
16
|
15
|
0
|
2
|
4
|
3
|
4
|
6
|
9
|
12
|
14
|
19
|
22
|
25
|
28
|
29
|
31
|
32
|
34
|
36
|
|
| Additional Paid In Capital |
10
|
7
|
0
|
0
|
0
|
1
|
3
|
5
|
6
|
8
|
11
|
13
|
16
|
20
|
21
|
24
|
24
|
27
|
28
|
31
|
|
| Total Equity |
0
N/A
|
3
N/A
|
2
-36%
|
1
-19%
|
1
-34%
|
2
+120%
|
4
+121%
|
5
+14%
|
3
-36%
|
3
-14%
|
4
+61%
|
2
-47%
|
3
+35%
|
3
-2%
|
2
-25%
|
5
+109%
|
4
-27%
|
4
+13%
|
3
-21%
|
4
+34%
|
|
| Total Liabilities & Equity |
0
N/A
|
3
+13 850%
|
2
-37%
|
2
+1%
|
2
-6%
|
3
+50%
|
5
+83%
|
5
+16%
|
4
-22%
|
4
-12%
|
5
+41%
|
5
-3%
|
5
-1%
|
4
-14%
|
4
-15%
|
5
+37%
|
4
-29%
|
4
+13%
|
3
-21%
|
4
+36%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
1
|
4
|
8
|
14
|
16
|
0
|
0
|
1
|
3
|
5
|
11
|
65
|
65
|
90
|
102
|
374
|
|