Various Eateries PLC
LSE:VARE

Watchlist Manager
Various Eateries PLC Logo
Various Eateries PLC
LSE:VARE
Watchlist
Price: 11.5 GBX Market Closed
Market Cap: 20.1m GBX

Income Statement

Earnings Waterfall
Various Eateries PLC

Revenue
51.5m GBP
Cost of Revenue
-46.8m GBP
Gross Profit
4.7m GBP
Operating Expenses
-5.5m GBP
Operating Income
-739k GBP
Other Expenses
-994k GBP
Net Income
-1.7m GBP

Income Statement
Various Eateries PLC

Rotate your device to view
Income Statement
Currency: GBP
Sep-2020 Apr-2021 Oct-2021 Jan-2022 Apr-2022 Oct-2022 Apr-2023 Oct-2023 Mar-2024 Sep-2024 Mar-2025
Revenue
Interest Expense
2
1
2
0
2
2
2
2
3
2
2
Revenue
16
N/A
20
+20%
22
+13%
31
+38%
45
+47%
41
-10%
44
+7%
45
+5%
48
+5%
49
+4%
51
+4%
Gross Profit
Cost of Revenue
(18)
(24)
(21)
(31)
(41)
(37)
(41)
(44)
(45)
(46)
(47)
Gross Profit
(1)
N/A
(4)
-300%
2
N/A
(0)
N/A
4
N/A
4
-14%
3
-26%
2
-30%
3
+41%
3
+29%
5
+36%
Operating Income
Operating Expenses
(3)
(5)
(5)
(3)
(8)
(6)
(7)
(7)
(7)
(6)
(5)
Selling, General & Administrative
(2)
(3)
(3)
(4)
(4)
(3)
(3)
(3)
(4)
(4)
(4)
Depreciation & Amortization
(0)
0
(0)
0
0
(0)
0
(0)
0
(0)
0
Other Operating Expenses
(1)
(2)
(2)
1
(4)
(3)
(3)
(3)
(3)
(1)
(1)
Operating Income
(5)
N/A
(9)
-108%
(4)
+60%
(4)
+2%
(4)
-10%
(3)
+36%
(4)
-58%
(5)
-23%
(4)
+15%
(2)
+52%
(1)
+64%
Pre-Tax Income
Interest Income Expense
(2)
(3)
(2)
0
(2)
(2)
(2)
(2)
(3)
(2)
(2)
Non-Reccuring Items
(8)
(5)
2
0
2
(3)
(3)
1
1
1
1
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(14)
N/A
(18)
-22%
(4)
+79%
(5)
-34%
(4)
+13%
(7)
-65%
(9)
-24%
(7)
+25%
(6)
+7%
(3)
+46%
(2)
+48%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(14)
(18)
(4)
(5)
(4)
(7)
(9)
(7)
(6)
(3)
(2)
Net Income (Common)
(14)
N/A
(18)
-22%
(4)
+79%
(5)
-34%
(3)
+39%
(7)
-134%
(9)
-24%
(7)
+25%
(6)
+7%
(3)
+46%
(2)
+48%
EPS (Diluted)
-1.16
N/A
-0.21
+82%
-0.05
+76%
-0.06
-20%
-0.05
+17%
-0.09
-80%
-0.11
-22%
-0.08
+27%
-0.05
+38%
-0.02
+60%
-0.01
+50%