Vast Resources PLC
LSE:VAST

Watchlist Manager
Vast Resources PLC Logo
Vast Resources PLC
LSE:VAST
Watchlist
Price: 0.0875 GBX -2.78%
Market Cap: 4.4m GBX

Intrinsic Value

VAST doesn't have a meaningful market cap.

The intrinsic value of one VAST stock under the Base Case scenario is 0.0313 GBX. Compared to the current market price of 0.0875 GBX, Vast Resources PLC is Overvalued by 64%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VAST Intrinsic Value
0.0313 GBX
Overvaluation 64%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Vast Resources PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about VAST?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VAST valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Vast Resources PLC.

Explain Valuation
Compare VAST to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VAST?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vast Resources PLC

Current Assets 3.1m
Cash & Short-Term Investments 20k
Receivables 1.9m
Other Current Assets 1.2m
Non-Current Assets 20.3m
Long-Term Investments 1.3m
PP&E 19m
Current Liabilities 18.7m
Accounts Payable 2.3m
Accrued Liabilities 596k
Other Current Liabilities 15.8m
Non-Current Liabilities 14.5m
Other Non-Current Liabilities 14.5m
Efficiency

Free Cash Flow Analysis
Vast Resources PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vast Resources PLC

Revenue
484k USD
Cost of Revenue
-2.2m USD
Gross Profit
-1.7m USD
Operating Expenses
-3.6m USD
Operating Income
-5.4m USD
Other Expenses
-1.2m USD
Net Income
-6.6m USD
Fundamental Scores

VAST Profitability Score
Profitability Due Diligence

Vast Resources PLC's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

31/100
Profitability
Score

Vast Resources PLC's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

VAST Solvency Score
Solvency Due Diligence

Vast Resources PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
39/100
Solvency
Score

Vast Resources PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VAST Price Targets Summary
Vast Resources PLC

There are no price targets for VAST.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Vast Resources PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for VAST is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VAST stock?

The intrinsic value of one VAST stock under the Base Case scenario is 0.0313 GBX.

Is VAST stock undervalued or overvalued?

Compared to the current market price of 0.0875 GBX, Vast Resources PLC is Overvalued by 64%.

Back to Top