Verditek PLC
LSE:VDTK
Income Statement
Earnings Waterfall
Verditek PLC
Income Statement
Verditek PLC
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
0
N/A
|
0
-13%
|
0
+65%
|
0
+131%
|
0
+18%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
|
| Gross Profit |
(1)
N/A
|
(1)
+34%
|
(0)
+76%
|
(0)
-111%
|
(0)
+6%
|
|
| Operating Income | ||||||
| Operating Expenses |
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Research & Development |
0
|
(0)
|
0
|
(0)
|
0
|
|
| Depreciation & Amortization |
0
|
(0)
|
0
|
(0)
|
0
|
|
| Operating Income |
(3)
N/A
|
(2)
+22%
|
(2)
+20%
|
(2)
-19%
|
(2)
-10%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
1
|
1
|
0
|
(0)
|
|
| Pre-Tax Income |
(3)
N/A
|
(1)
+59%
|
(1)
+47%
|
(2)
-227%
|
(2)
-18%
|
|
| Net Income | ||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(1)
|
(0)
|
(2)
|
(2)
|
|
| Income to Minority Interest |
0
|
(0)
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(1)
+60%
|
(0)
+54%
|
(2)
-311%
|
(2)
-18%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|