Velocys PLC
LSE:VLS
Velocys PLC
LSE:VLS
Price:
0.2725
GBX
Market Closed
Market Cap:
£4.5m
Income Statement
Earnings Waterfall
Velocys PLC
Velocys PLC
Income Statement
Velocys PLC
Velocys PLC
Currency: GBP
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
+41%
|
1
+442%
|
5
+256%
|
9
+87%
|
9
+8%
|
8
-18%
|
6
-16%
|
5
-27%
|
5
+15%
|
8
+41%
|
6
-25%
|
5
-17%
|
4
-16%
|
2
-56%
|
1
-48%
|
2
+122%
|
2
+19%
|
1
-40%
|
1
-19%
|
1
-35%
|
1
+21%
|
1
-28%
|
0
-56%
|
0
+13%
|
0
+48%
|
0
-64%
|
8
+4 628%
|
8
-2%
|
0
-99%
|
0
+156%
|
0
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(1)
|
(3)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(5)
|
(5)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
+33%
|
1
+1 225%
|
1
+149%
|
3
+144%
|
4
+26%
|
3
-26%
|
2
-17%
|
1
-41%
|
2
+19%
|
3
+63%
|
2
-31%
|
1
-26%
|
1
-1%
|
1
-16%
|
1
-33%
|
1
-9%
|
1
-4%
|
0
-45%
|
1
+30%
|
0
-30%
|
0
-20%
|
0
+40%
|
0
-25%
|
0
-32%
|
0
+30%
|
0
-70%
|
3
+4 340%
|
3
0%
|
0
-98%
|
0
+105%
|
0
+21%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(6)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(16)
|
(20)
|
(22)
|
(24)
|
(28)
|
(25)
|
(19)
|
(17)
|
(17)
|
(22)
|
(23)
|
(19)
|
(13)
|
(10)
|
(7)
|
(9)
|
(14)
|
(12)
|
(14)
|
(15)
|
(18)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(4)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(6)
|
(7)
|
(7)
|
(9)
|
(11)
|
(13)
|
(16)
|
(12)
|
(18)
|
(7)
|
(18)
|
(11)
|
(24)
|
(17)
|
(13)
|
(8)
|
(8)
|
(7)
|
(15)
|
(10)
|
(16)
|
(13)
|
(26)
|
|
| Research & Development |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(7)
|
(7)
|
(7)
|
(8)
|
(10)
|
(11)
|
(11)
|
(12)
|
0
|
0
|
(10)
|
0
|
(11)
|
0
|
(2)
|
0
|
(1)
|
0
|
(2)
|
0
|
(2)
|
0
|
(2)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
9
|
|
| Operating Income |
(3)
N/A
|
(3)
-28%
|
(5)
-52%
|
(7)
-40%
|
(6)
+11%
|
(6)
-1%
|
(8)
-30%
|
(9)
-6%
|
(11)
-25%
|
(12)
-7%
|
(11)
+6%
|
(14)
-26%
|
(18)
-32%
|
(21)
-13%
|
(23)
-13%
|
(27)
-15%
|
(25)
+8%
|
(18)
+28%
|
(17)
+5%
|
(17)
+2%
|
(22)
-30%
|
(23)
-8%
|
(19)
+20%
|
(13)
+31%
|
(10)
+24%
|
(7)
+26%
|
(9)
-23%
|
(11)
-23%
|
(9)
+17%
|
(14)
-53%
|
(15)
-6%
|
(17)
-20%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
1
|
2
|
1
|
3
|
3
|
(3)
|
(1)
|
0
|
(1)
|
(3)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
3
|
(1)
|
(0)
|
(1)
|
(32)
|
(47)
|
(11)
|
5
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
(2)
N/A
|
(3)
-42%
|
(3)
-36%
|
(6)
-70%
|
(6)
-3%
|
(6)
+0%
|
(8)
-33%
|
(9)
-6%
|
(10)
-22%
|
(11)
-9%
|
(11)
+4%
|
(13)
-20%
|
(18)
-39%
|
(21)
-18%
|
(23)
-9%
|
(25)
-8%
|
(21)
+16%
|
(16)
+22%
|
(14)
+14%
|
(20)
-45%
|
(55)
-171%
|
(70)
-26%
|
(31)
+56%
|
(11)
+66%
|
(10)
+6%
|
(8)
+19%
|
(10)
-20%
|
(12)
-23%
|
(9)
+20%
|
(13)
-37%
|
(14)
-7%
|
(18)
-29%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Income from Continuing Operations |
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(7)
|
(8)
|
(10)
|
(11)
|
(10)
|
(13)
|
(17)
|
(20)
|
(22)
|
(24)
|
(20)
|
(15)
|
(13)
|
(19)
|
(55)
|
(69)
|
(31)
|
(10)
|
(10)
|
(8)
|
(9)
|
(11)
|
(8)
|
(12)
|
(13)
|
(17)
|
|
| Net Income (Common) |
(2)
N/A
|
(3)
-43%
|
(3)
-32%
|
(5)
-65%
|
(5)
-1%
|
(5)
+4%
|
(7)
-37%
|
(8)
-9%
|
(10)
-23%
|
(11)
-11%
|
(10)
+3%
|
(13)
-21%
|
(17)
-34%
|
(20)
-18%
|
(22)
-12%
|
(24)
-9%
|
(20)
+17%
|
(15)
+23%
|
(13)
+17%
|
(19)
-49%
|
(55)
-190%
|
(69)
-27%
|
(31)
+56%
|
(10)
+67%
|
(10)
+5%
|
(8)
+17%
|
(9)
-10%
|
(11)
-21%
|
(8)
+21%
|
(12)
-39%
|
(13)
-12%
|
(17)
-31%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.06
-50%
|
-0.07
-17%
|
-0.09
-29%
|
-0.08
+11%
|
-0.07
+12%
|
-0.09
-29%
|
-0.09
N/A
|
-0.09
N/A
|
-0.1
-11%
|
-0.1
N/A
|
-0.1
N/A
|
-0.12
-20%
|
-0.14
-17%
|
-0.15
-7%
|
-0.15
N/A
|
-0.12
+20%
|
-0.09
+25%
|
-0.07
+22%
|
-0.11
-57%
|
-0.32
-191%
|
-0.2
+38%
|
-0.09
+55%
|
-0.03
+67%
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
