Income Statement

Currency: GBP

	Sep-2016	Mar-2017	Sep-2017	Mar-2018	Sep-2018	Mar-2019	Sep-2019	Mar-2020	Sep-2020	Mar-2021	Sep-2021	Mar-2022	Sep-2022	Mar-2023	Sep-2023
Revenue
Net Interest Income	806	817	844	859	851	1 222	1 474	1 321	1 243	1 234	1 335	1 463	1 524	1 512	1 439
Interest Income	1 101	1 085	1 075	1 093	1 113	1 800	2 393	2 267	2 097	1 928	1 888	1 944	2 165	2 774	3 585
Interest Expense	295	268	231	234	262	578	919	946	854	694	553	481	641	1 262	2 146
Non Interest Income	191	185	192	183	156	223	307	308	240	174	197	224	246	329	446
Revenue	997 N/A	1 002 +1%	1 036 +3%	1 042 +1%	1 007 -3%	1 445 +43%	1 781 +23%	1 629 -9%	1 483 -9%	1 408 -5%	1 532 +9%	1 687 +10%	1 770 +5%	1 841 +4%	1 885 +2%
Pre-Tax Income
Loan Loss Provision	(39)	(34)	(48)	(44)	(41)	(192)	(252)	(170)	(507)	0	131	148	(52)	(175)	(309)
Non Interest Expense	(881)	(903)	(720)	(871)	(1 130)	(1 280)	(1 761)	(1 740)	(1 144)	(1 227)	(1 246)	(1 175)	(1 123)	(1 150)	(1 231)
Pre-Tax Income	77 N/A	65 -16%	268 +312%	127 -53%	(164) N/A	(27) +84%	(232) -759%	(281) -21%	(168) +40%	(89) +47%	417 N/A	660 +58%	595 -10%	516 -13%	345 -33%
Net Income
Tax Provision	(241)	(235)	(86)	(51)	19	(5)	53	87	27	6	57	(28)	(58)	(37)	(99)
Income from Continuing Operations	(164)	(170)	182	76	(145)	(32)	(179)	(194)	(141)	(83)	474	632	537	479	246
Income to Minority Interest	0	0	0	0	0	(16)	(33)	(17)	0	0	0	0	0	0	0
Net Income (Common)	(198) N/A	(195) +2%	153 N/A	47 -69%	(174) N/A	(80) +54%	(253) -216%	(274) -8%	(220) +20%	(162) +26%	395 N/A	553 +40%	467 -16%	421 -10%	192 -54%
EPS (Diluted)	-0.23 N/A	-0.22 +4%	0.17 N/A	0.06 -65%	-0.2 N/A	-0.05 +75%	-0.18 -260%	-0.19 -6%	-0.15 +21%	-0.11 +27%	0.27 N/A	0.39 +44%	0.32 -18%	0.3 -6%	0.14 -53%

Virgin Money UK PLC
LSE:VMUK