Victoria Oil & Gas PLC
LSE:VOG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Victoria Oil & Gas PLC
LSE:VOG
|
UK |
|
B
|
Bluedon Information Security Technologies Co Ltd
SZSE:300297
|
CN |
|
S
|
Shivalik Rasayan Ltd
NSE:SHIVALIK
|
IN |
|
C
|
China Energy Engineering Corp Ltd
SSE:601868
|
CN |
|
Nomura Holdings Inc
TSE:8604
|
JP |
|
Pacific Textiles Holdings Ltd
HKEX:1382
|
HK |
|
Monami Co Ltd
KRX:005360
|
KR |
|
K
|
Kronox Lab Sciences Ltd
NSE:KRONOX
|
IN |
|
Sinopec Engineering Group Co Ltd
HKEX:2386
|
CN |
|
Huishang Bank Corp Ltd
HKEX:3698
|
CN |
|
Nanjing Red Sun Co Ltd
SZSE:000525
|
CN |
|
X
|
Xin Hwa Holdings Bhd
KLSE:XINHWA
|
MY |
|
Coupang Inc
NYSE:CPNG
|
KR |
Income Statement
Earnings Waterfall
Victoria Oil & Gas PLC
Income Statement
Victoria Oil & Gas PLC
| May-2006 | Nov-2006 | May-2007 | Nov-2007 | May-2008 | Nov-2008 | May-2009 | Nov-2009 | May-2010 | Nov-2010 | May-2011 | Nov-2011 | May-2012 | Nov-2012 | May-2013 | Nov-2013 | May-2014 | Nov-2014 | May-2015 | Nov-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
+106%
|
0
+6%
|
1
+181%
|
2
+65%
|
1
-49%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
7
+315%
|
11
+63%
|
15
+31%
|
20
+38%
|
28
+38%
|
35
+26%
|
43
+21%
|
33
-23%
|
25
-25%
|
23
-4%
|
13
-44%
|
11
-17%
|
16
+53%
|
21
+26%
|
23
+9%
|
13
-42%
|
8
-41%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(7)
|
(10)
|
(10)
|
(14)
|
(19)
|
(23)
|
(28)
|
(26)
|
(24)
|
(22)
|
(16)
|
(10)
|
(9)
|
(18)
|
(15)
|
(3)
|
(2)
|
|
| Gross Profit |
0
N/A
|
0
+567%
|
0
-15%
|
0
-18%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+129%
|
1
+325%
|
4
+229%
|
6
+44%
|
9
+41%
|
12
+35%
|
15
+20%
|
6
-57%
|
1
-84%
|
1
+24%
|
(3)
N/A
|
1
N/A
|
8
+1 010%
|
2
-68%
|
8
+210%
|
11
+42%
|
5
-50%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(3)
|
(4)
|
(3)
|
(5)
|
(9)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(12)
|
(6)
|
(3)
|
(15)
|
(12)
|
(13)
|
(12)
|
(13)
|
(39)
|
(11)
|
(7)
|
(8)
|
(13)
|
(16)
|
(22)
|
(9)
|
(5)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(4)
|
(3)
|
(5)
|
(8)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(6)
|
(11)
|
(10)
|
(10)
|
(13)
|
(12)
|
(14)
|
(11)
|
(13)
|
(15)
|
(11)
|
(7)
|
(8)
|
(12)
|
(16)
|
(22)
|
(8)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
(2)
|
1
|
1
|
(0)
|
0
|
(24)
|
0
|
1
|
0
|
(1)
|
0
|
0
|
(0)
|
(1)
|
|
| Operating Income |
(2)
N/A
|
(3)
-60%
|
(3)
-14%
|
(3)
+17%
|
(5)
-72%
|
(8)
-74%
|
(6)
+24%
|
(5)
+25%
|
(6)
-22%
|
(5)
+20%
|
(5)
-10%
|
(5)
-1%
|
(5)
+12%
|
(6)
-35%
|
(11)
-84%
|
(4)
+63%
|
1
N/A
|
(8)
N/A
|
(3)
+67%
|
(1)
+79%
|
3
N/A
|
(6)
N/A
|
(38)
-495%
|
(10)
+75%
|
(9)
+2%
|
(8)
+18%
|
(5)
+33%
|
(14)
-175%
|
(15)
-4%
|
1
N/A
|
0
-62%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
(2)
|
5
|
4
|
(8)
|
(4)
|
(0)
|
(0)
|
2
|
0
|
(1)
|
(2)
|
(5)
|
(3)
|
(4)
|
(5)
|
(1)
|
1
|
0
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(50)
|
(50)
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(0)
|
(6)
|
(96)
|
(92)
|
(8)
|
(6)
|
|
| Total Other Income |
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
(1)
|
2
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-40%
|
(8)
-415%
|
(1)
+84%
|
(1)
+11%
|
(16)
-1 275%
|
(42)
-163%
|
(38)
+11%
|
(6)
+84%
|
(2)
+60%
|
(5)
-90%
|
(6)
-32%
|
(8)
-25%
|
(11)
-38%
|
(16)
-49%
|
(8)
+49%
|
(5)
+42%
|
(59)
-1 150%
|
(52)
+12%
|
(0)
+100%
|
4
N/A
|
(30)
N/A
|
(38)
-28%
|
(11)
+72%
|
(10)
+7%
|
(8)
+17%
|
(12)
-47%
|
(112)
-815%
|
(108)
+4%
|
(9)
+92%
|
(7)
+16%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
2
|
(4)
|
(1)
|
2
|
1
|
1
|
(0)
|
(0)
|
2
|
1
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
(2)
|
(8)
|
(1)
|
(1)
|
(16)
|
(42)
|
(38)
|
(6)
|
(2)
|
(5)
|
(6)
|
(8)
|
(11)
|
(16)
|
(8)
|
(2)
|
(58)
|
(51)
|
2
|
0
|
(31)
|
(37)
|
(10)
|
(9)
|
(9)
|
(13)
|
(110)
|
(107)
|
(9)
|
(8)
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-40%
|
(8)
-415%
|
(1)
+84%
|
(1)
+11%
|
(16)
-1 275%
|
(42)
-163%
|
(38)
+11%
|
(6)
+84%
|
(2)
+60%
|
(5)
-90%
|
(6)
-32%
|
(8)
-25%
|
(11)
-38%
|
(16)
-49%
|
(8)
+49%
|
(2)
+79%
|
(58)
-3 349%
|
(51)
+12%
|
2
N/A
|
0
-95%
|
(31)
N/A
|
(37)
-18%
|
(10)
+72%
|
(9)
+12%
|
(9)
+5%
|
(13)
-47%
|
(110)
-778%
|
(107)
+3%
|
(9)
+92%
|
(8)
+16%
|
|
| EPS (Diluted) |
-0.42
N/A
|
-0.56
-33%
|
-2.79
-398%
|
-0.42
+85%
|
-0.22
+48%
|
-2.31
-950%
|
-3.9
-69%
|
-3.71
+5%
|
-0.25
+93%
|
-0.06
+76%
|
-0.09
-50%
|
-0.11
-22%
|
-0.13
-18%
|
-0.17
-31%
|
-0.21
-24%
|
-0.07
+67%
|
-0.02
+71%
|
-0.55
-2 650%
|
-0.48
+13%
|
0.01
N/A
|
0
N/A
|
-0.29
N/A
|
-0.34
-17%
|
-0.09
+74%
|
-0.07
+22%
|
-0.06
+14%
|
-0.07
-17%
|
-0.48
-586%
|
-0.41
+15%
|
-0.04
+90%
|
-0.03
+25%
|
|