Victoria Oil & Gas PLC banner

Victoria Oil & Gas PLC
LSE:VOG

Watchlist Manager
Victoria Oil & Gas PLC Logo
Victoria Oil & Gas PLC
LSE:VOG
Watchlist
Price: 3.85 GBX
Market Cap: £10m

Income Statement

Earnings Waterfall
Victoria Oil & Gas PLC

Income Statement
Victoria Oil & Gas PLC

Rotate your device to view
Income Statement
Currency: USD
May-2006 Nov-2006 May-2007 Nov-2007 May-2008 Nov-2008 May-2009 Nov-2009 May-2010 Nov-2010 May-2011 Nov-2011 May-2012 Nov-2012 May-2013 Nov-2013 May-2014 Nov-2014 May-2015 Nov-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021
Revenue
Revenue
0
N/A
0
+106%
0
+6%
1
+181%
2
+65%
1
-49%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
2
N/A
7
+315%
11
+63%
15
+31%
20
+38%
28
+38%
35
+26%
43
+21%
33
-23%
25
-25%
23
-4%
13
-44%
11
-17%
16
+53%
21
+26%
23
+9%
13
-42%
8
-41%
Gross Profit
Cost of Revenue
(0)
(0)
(0)
(1)
(2)
0
0
0
0
0
0
0
0
(2)
(7)
(10)
(10)
(14)
(19)
(23)
(28)
(26)
(24)
(22)
(16)
(10)
(9)
(18)
(15)
(3)
(2)
Gross Profit
0
N/A
0
+567%
0
-15%
0
-18%
0
-50%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
+129%
1
+325%
4
+229%
6
+44%
9
+41%
12
+35%
15
+20%
6
-57%
1
-84%
1
+24%
(3)
N/A
1
N/A
8
+1 010%
2
-68%
8
+210%
11
+42%
5
-50%
Operating Income
Operating Expenses
(2)
(3)
(4)
(3)
(5)
(9)
(6)
(5)
(6)
(5)
(5)
(5)
(5)
(6)
(12)
(6)
(3)
(15)
(12)
(13)
(12)
(13)
(39)
(11)
(7)
(8)
(13)
(16)
(22)
(9)
(5)
Selling, General & Administrative
(2)
(3)
(4)
(3)
(5)
(8)
(6)
(5)
(6)
(5)
(5)
(5)
(4)
(6)
(11)
(10)
(10)
(13)
(12)
(14)
(11)
(13)
(15)
(11)
(7)
(8)
(12)
(16)
(22)
(8)
(4)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(1)
0
(0)
0
(1)
0
0
(0)
0
(0)
0
(1)
0
(1)
0
(1)
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
7
(2)
1
1
(0)
0
(24)
0
1
0
(1)
0
0
(0)
(1)
Operating Income
(2)
N/A
(3)
-60%
(3)
-14%
(3)
+17%
(5)
-72%
(8)
-74%
(6)
+24%
(5)
+25%
(6)
-22%
(5)
+20%
(5)
-10%
(5)
-1%
(5)
+12%
(6)
-35%
(11)
-84%
(4)
+63%
1
N/A
(8)
N/A
(3)
+67%
(1)
+79%
3
N/A
(6)
N/A
(38)
-495%
(10)
+75%
(9)
+2%
(8)
+18%
(5)
+33%
(14)
-175%
(15)
-4%
1
N/A
0
-62%
Pre-Tax Income
Interest Income Expense
1
1
(2)
5
4
(8)
(4)
(0)
(0)
2
0
(1)
(2)
(5)
(3)
(4)
(5)
(1)
1
0
1
0
(0)
(1)
(1)
(1)
(2)
(2)
(1)
(2)
(2)
Non-Reccuring Items
0
0
0
0
0
0
(32)
(32)
0
0
0
0
0
0
(0)
0
(0)
(50)
(50)
0
0
(23)
0
0
0
(0)
(6)
(96)
(92)
(8)
(6)
Total Other Income
0
0
(3)
(3)
0
0
0
0
0
0
0
0
(1)
0
(2)
0
(1)
2
(1)
(1)
0
(1)
0
(0)
0
(0)
0
(0)
0
(0)
0
Pre-Tax Income
(1)
N/A
(2)
-40%
(8)
-415%
(1)
+84%
(1)
+11%
(16)
-1 275%
(42)
-163%
(38)
+11%
(6)
+84%
(2)
+60%
(5)
-90%
(6)
-32%
(8)
-25%
(11)
-38%
(16)
-49%
(8)
+49%
(5)
+42%
(59)
-1 150%
(52)
+12%
(0)
+100%
4
N/A
(30)
N/A
(38)
-28%
(11)
+72%
(10)
+7%
(8)
+17%
(12)
-47%
(112)
-815%
(108)
+4%
(9)
+92%
(7)
+16%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
1
1
2
(4)
(1)
2
1
1
(0)
(0)
2
1
(0)
(0)
Income from Continuing Operations
(1)
(2)
(8)
(1)
(1)
(16)
(42)
(38)
(6)
(2)
(5)
(6)
(8)
(11)
(16)
(8)
(2)
(58)
(51)
2
0
(31)
(37)
(10)
(9)
(9)
(13)
(110)
(107)
(9)
(8)
Net Income (Common)
(1)
N/A
(2)
-40%
(8)
-415%
(1)
+84%
(1)
+11%
(16)
-1 275%
(42)
-163%
(38)
+11%
(6)
+84%
(2)
+60%
(5)
-90%
(6)
-32%
(8)
-25%
(11)
-38%
(16)
-49%
(8)
+49%
(2)
+79%
(58)
-3 349%
(51)
+12%
2
N/A
0
-95%
(31)
N/A
(37)
-18%
(10)
+72%
(9)
+12%
(9)
+5%
(13)
-47%
(110)
-778%
(107)
+3%
(9)
+92%
(8)
+16%
EPS (Diluted)
-0.42
N/A
-0.56
-33%
-2.79
-398%
-0.42
+85%
-0.22
+48%
-2.31
-950%
-3.9
-69%
-3.71
+5%
-0.25
+93%
-0.06
+76%
-0.09
-50%
-0.11
-22%
-0.13
-18%
-0.17
-31%
-0.21
-24%
-0.07
+67%
-0.02
+71%
-0.55
-2 650%
-0.48
+13%
0.01
N/A
0
N/A
-0.29
N/A
-0.34
-17%
-0.09
+74%
-0.07
+22%
-0.06
+14%
-0.07
-17%
-0.48
-586%
-0.41
+15%
-0.04
+90%
-0.03
+25%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett