Verici Dx Plc
LSE:VRCI
Income Statement
Earnings Waterfall
Verici Dx Plc
Income Statement
Verici Dx Plc
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
1
+5 232%
|
4
+328%
|
3
-23%
|
2
-43%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
0
N/A
|
2
N/A
|
|
| Operating Income | |||||||
| Operating Expenses |
(11)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
|
| Selling, General & Administrative |
(11)
|
(11)
|
(9)
|
(9)
|
(9)
|
(9)
|
|
| Research & Development |
0
|
0
|
0
|
(1)
|
0
|
0
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(11)
N/A
|
(11)
+1%
|
(9)
+22%
|
(5)
+45%
|
(6)
-24%
|
(8)
-27%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(11)
N/A
|
(11)
+2%
|
(9)
+22%
|
(5)
+45%
|
(6)
-22%
|
(8)
-30%
|
|
| Net Income | |||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(11)
|
(11)
|
(9)
|
(5)
|
(6)
|
(8)
|
|
| Net Income (Common) |
(11)
N/A
|
(11)
+2%
|
(9)
+22%
|
(5)
+45%
|
(6)
-22%
|
(8)
-30%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.07
N/A
|
-0.05
+29%
|
-0.03
+40%
|
-0.03
N/A
|
-0.03
N/A
|
|