First Time Loading...

WANdisco PLC
LSE:WAND

Watchlist Manager
WANdisco PLC Logo
WANdisco PLC
LSE:WAND
Watchlist
Price: 1 310 GBX
Updated: Apr 26, 2024

Intrinsic Value

WAND's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

WANdisco Plc operates as a LiveData company, which engages in the development and sale of licenses of distributed software solutions. [ Read More ]

The intrinsic value of one WAND stock under the Base Case scenario is 15.59 GBX. Compared to the current market price of 1 310 GBX, WANdisco PLC is Overvalued by 99%.

Key Points:
WAND Intrinsic Value
Base Case
15.59 GBX
Overvaluation 99%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
WANdisco PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling WAND stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
WANdisco PLC

Provide an overview of the primary business activities
of WANdisco PLC.

What unique competitive advantages
does WANdisco PLC hold over its rivals?

What risks and challenges
does WANdisco PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for WANdisco PLC.

Provide P/S
for WANdisco PLC.

Provide P/E
for WANdisco PLC.

Provide P/OCF
for WANdisco PLC.

Provide P/FCFE
for WANdisco PLC.

Provide P/B
for WANdisco PLC.

Provide EV/S
for WANdisco PLC.

Provide EV/GP
for WANdisco PLC.

Provide EV/EBITDA
for WANdisco PLC.

Provide EV/EBIT
for WANdisco PLC.

Provide EV/OCF
for WANdisco PLC.

Provide EV/FCFF
for WANdisco PLC.

Provide EV/IC
for WANdisco PLC.

Show me price targets
for WANdisco PLC made by professional analysts.

What are the Revenue projections
for WANdisco PLC?

How accurate were the past Revenue estimates
for WANdisco PLC?

What are the Net Income projections
for WANdisco PLC?

How accurate were the past Net Income estimates
for WANdisco PLC?

What are the EPS projections
for WANdisco PLC?

How accurate were the past EPS estimates
for WANdisco PLC?

What are the EBIT projections
for WANdisco PLC?

How accurate were the past EBIT estimates
for WANdisco PLC?

Compare the revenue forecasts
for WANdisco PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of WANdisco PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of WANdisco PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of WANdisco PLC compared to its peers.

Compare the P/E ratios
of WANdisco PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing WANdisco PLC with its peers.

Analyze the financial leverage
of WANdisco PLC compared to its main competitors.

Show all profitability ratios
for WANdisco PLC.

Provide ROE
for WANdisco PLC.

Provide ROA
for WANdisco PLC.

Provide ROIC
for WANdisco PLC.

Provide ROCE
for WANdisco PLC.

Provide Gross Margin
for WANdisco PLC.

Provide Operating Margin
for WANdisco PLC.

Provide Net Margin
for WANdisco PLC.

Provide FCF Margin
for WANdisco PLC.

Show all solvency ratios
for WANdisco PLC.

Provide D/E Ratio
for WANdisco PLC.

Provide D/A Ratio
for WANdisco PLC.

Provide Interest Coverage Ratio
for WANdisco PLC.

Provide Altman Z-Score Ratio
for WANdisco PLC.

Provide Quick Ratio
for WANdisco PLC.

Provide Current Ratio
for WANdisco PLC.

Provide Cash Ratio
for WANdisco PLC.

What is the historical Revenue growth
over the last 5 years for WANdisco PLC?

What is the historical Net Income growth
over the last 5 years for WANdisco PLC?

What is the current Free Cash Flow
of WANdisco PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for WANdisco PLC.

Financials

Balance Sheet Decomposition
WANdisco PLC

Current Assets 7.5m
Cash & Short-Term Investments 3.2m
Receivables 3.2m
Other Current Assets 1.1m
Non-Current Assets 833k
PP&E 442k
Other Non-Current Assets 391k
Current Liabilities 8m
Accounts Payable 6.3m
Other Current Liabilities 1.7m
Non-Current Liabilities 226k
Other Non-Current Liabilities 226k
Efficiency

Earnings Waterfall
WANdisco PLC

Revenue
6.9m USD
Cost of Revenue
-521k USD
Gross Profit
6.3m USD
Operating Expenses
-48.8m USD
Operating Income
-42.5m USD
Other Expenses
-4.7m USD
Net Income
-47.2m USD

Free Cash Flow Analysis
WANdisco PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

WAND Profitability Score
Profitability Due Diligence

WANdisco PLC's profitability score is 14/100. The higher the profitability score, the more profitable the company is.

14/100
Profitability
Score

WANdisco PLC's profitability score is 14/100. The higher the profitability score, the more profitable the company is.

WAND Solvency Score
Solvency Due Diligence

WANdisco PLC's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
54/100
Solvency
Score

WANdisco PLC's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WAND Price Targets Summary
WANdisco PLC

There are no price targets for WAND.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

WAND Price
WANdisco PLC

1M 1M
-
6M 6M
-
1Y 1Y
-
3Y 3Y
+173%
5Y 5Y
+124%
10Y 10Y
+55%
Annual Price Range
1 310
52w Low
N/A
52w High
N/A
Price Metrics
Average Annual Return -9.79%
Standard Deviation of Annual Returns 17%
Max Drawdown -73%
Shares Statistics
Market Capitalization 880.3m GBX
Shares Outstanding 67 196 600
Percentage of Shares Shorted
N/A

WAND Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

WANdisco PLC Logo
WANdisco PLC

Country

United Kingdom

Industry

Technology

Market Cap

880.3m GBP

Dividend Yield

0%

Description

WANdisco Plc operates as a LiveData company, which engages in the development and sale of licenses of distributed software solutions. The firm provides a LIVE DATA platform, WANdisco Fusion, powered by its patented Distributed Co-ordinated Engine, DConE, technology. WANdisco Fusion enables the replication of live data to the cloud and on-premises data centers with guaranteed consistency, continuous availability and no business disruption. The firm offers a range of products, which solve critical data management challenges prevalent across cloud computing, big data and the source code management markets. The Company’s geographical segments are North America, Europe and the Rest of the World (China, South Africa and other). The firm's products are used for disaster recovery, migration to cloud, hybrid cloud, analytics infrastructure, multi cloud, Internet of things and security and compliance.

Contact

SHEFFIELD
Castle House, 1-13 Angel Street
+441143039985.0
https://www.wandisco.com/

IPO

2012-06-01

Employees

180

Officers

Co-Founder, Exec. Chairman, CEO & Pres
Mr. David James Richards M.B.E.
Co-founder, Chief Scientist, Inventor & Director
Dr. Yeturu Aahlad Ph.D.
CFO & Exec. Director
Mr. Erik Edwin Miller
Chief Technology Officer
Mr. Paul Scott-Murphy
Gen. Counsel & Company Sec.
Mr. Larry Webster
Sr. VP of Bus. Devel.
Mr. Peter John Scott
Show More
Sr. VP of Global Sales
Mr. Rich Baker
VP of Marketing
Mr. Chris Pemberton
Sr. VP of HR
Ms. Anne M. Lynch
VP & Chief Architect
Dr. Konstantin Boudnik
Show Less

See Also

Discover More
What is the Intrinsic Value of one WAND stock?

The intrinsic value of one WAND stock under the Base Case scenario is 15.59 GBX.

Is WAND stock undervalued or overvalued?

Compared to the current market price of 1 310 GBX, WANdisco PLC is Overvalued by 99%.