Woodbois Ltd
LSE:WBI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Woodbois Ltd
LSE:WBI
|
GG |
|
G
|
Guangdong Anda Automation Solutions Co Ltd
SSE:688125
|
CN |
|
B
|
BTQ Technologies Corp
NEO:BTQ
|
CA |
|
Y
|
YIT Oyj
OMXH:YIT
|
FI |
|
H
|
Hongbaoli Group Corporation Ltd
SZSE:002165
|
CN |
|
I
|
ITM Power PLC
XBER:IJ8
|
UK |
Income Statement
Earnings Waterfall
Woodbois Ltd
Income Statement
Woodbois Ltd
| Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
3
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Revenue |
6
N/A
|
0
-92%
|
2
+237%
|
1
-42%
|
(1)
N/A
|
1
N/A
|
1
-43%
|
(4)
N/A
|
(3)
+42%
|
2
N/A
|
4
+105%
|
1
-80%
|
3
+197%
|
1
-76%
|
0
-37%
|
8
+1 878%
|
14
+82%
|
13
-6%
|
16
+20%
|
19
+20%
|
19
-4%
|
15
-18%
|
15
-2%
|
17
+17%
|
21
+18%
|
5
-76%
|
8
+64%
|
7
-15%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(0)
|
(2)
|
(0)
|
(1)
|
(7)
|
(12)
|
(11)
|
(13)
|
(17)
|
(16)
|
(14)
|
(13)
|
(14)
|
(16)
|
(4)
|
(7)
|
(4)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
-52%
|
1
+35%
|
1
-1%
|
0
-27%
|
(0)
N/A
|
0
N/A
|
2
+339%
|
2
+6%
|
3
+29%
|
3
+1%
|
2
-18%
|
1
-46%
|
2
+66%
|
3
+72%
|
4
+28%
|
0
-89%
|
1
+188%
|
3
+92%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(5)
|
(8)
|
(11)
|
(5)
|
(8)
|
(7)
|
(8)
|
(7)
|
(6)
|
(8)
|
(4)
|
(43)
|
(5)
|
(6)
|
(7)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(4)
|
(9)
|
(9)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(6)
|
(8)
|
(5)
|
(4)
|
(5)
|
(5)
|
(3)
|
(5)
|
(2)
|
(4)
|
(3)
|
(4)
|
(5)
|
(6)
|
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(1)
|
(1)
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
0
|
(1)
|
(3)
|
(3)
|
2
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(38)
|
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(7)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(6)
|
(6)
|
|
| Operating Income |
2
N/A
|
(5)
N/A
|
(7)
-42%
|
(10)
-44%
|
(6)
+37%
|
(7)
-9%
|
(6)
+11%
|
(13)
-114%
|
(10)
+22%
|
(5)
+50%
|
(7)
-47%
|
(3)
+56%
|
(42)
-1 207%
|
(5)
+89%
|
(6)
-28%
|
(7)
-12%
|
(7)
-4%
|
(6)
+10%
|
(5)
+26%
|
(4)
+19%
|
(4)
+0%
|
(5)
-33%
|
(3)
+35%
|
(2)
+39%
|
(1)
+33%
|
(3)
-126%
|
(7)
-138%
|
(6)
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
1
|
(3)
|
(2)
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
3
|
2
|
(2)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
1
|
|
| Non-Reccuring Items |
(3)
|
(5)
|
(0)
|
3
|
1
|
(2)
|
(9)
|
(37)
|
(29)
|
(26)
|
(21)
|
(11)
|
0
|
0
|
27
|
2
|
(26)
|
1
|
1
|
(1)
|
(1)
|
2
|
3
|
93
|
93
|
0
|
0
|
1
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
32
|
32
|
0
|
168
|
170
|
0
|
0
|
2
|
13
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(10)
-819%
|
(7)
+28%
|
(6)
+8%
|
27
N/A
|
23
-16%
|
(17)
N/A
|
117
N/A
|
130
+11%
|
(30)
N/A
|
(31)
-3%
|
(15)
+52%
|
(27)
-85%
|
(5)
+81%
|
20
N/A
|
(7)
N/A
|
(35)
-378%
|
(6)
+84%
|
(4)
+25%
|
(2)
+55%
|
(3)
-48%
|
(4)
-49%
|
(1)
+78%
|
91
N/A
|
91
+1%
|
(3)
N/A
|
(8)
-135%
|
(4)
+43%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
1
|
1
|
0
|
(0)
|
0
|
0
|
(54)
|
(54)
|
13
|
12
|
(7)
|
(4)
|
0
|
1
|
12
|
12
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(3)
|
(9)
|
(6)
|
(6)
|
27
|
23
|
(16)
|
63
|
76
|
(17)
|
(19)
|
(22)
|
(31)
|
(5)
|
21
|
5
|
(23)
|
(7)
|
(5)
|
(2)
|
(3)
|
(6)
|
(3)
|
90
|
91
|
(3)
|
(8)
|
(5)
|
|
| Income to Minority Interest |
0
|
1
|
2
|
0
|
(1)
|
5
|
4
|
(27)
|
(28)
|
1
|
(1)
|
(3)
|
(0)
|
1
|
(6)
|
8
|
15
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(3)
N/A
|
(8)
-209%
|
(4)
+53%
|
(6)
-51%
|
17
N/A
|
21
+24%
|
(18)
N/A
|
36
N/A
|
46
+29%
|
(17)
N/A
|
(19)
-12%
|
(26)
-37%
|
(32)
-23%
|
(5)
+85%
|
15
N/A
|
10
-34%
|
(12)
N/A
|
(7)
+42%
|
(5)
+21%
|
(5)
+9%
|
(6)
-20%
|
(7)
-13%
|
(3)
+52%
|
90
N/A
|
91
+0%
|
(3)
N/A
|
(8)
-142%
|
(5)
+42%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.04
-300%
|
-0.01
+75%
|
-0.03
-200%
|
0.07
N/A
|
0.08
+14%
|
-0.07
N/A
|
0.15
N/A
|
0.2
+33%
|
-0.06
N/A
|
-0.07
-17%
|
-0.09
-29%
|
-0.12
-33%
|
-0.02
+83%
|
0.06
N/A
|
0.03
-50%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.04
N/A
|
0.04
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|