Wizz Air Holdings PLC
LSE:WIZZ

Watchlist Manager
Wizz Air Holdings PLC Logo
Wizz Air Holdings PLC
LSE:WIZZ
Watchlist
Price: 1 174 GBX -2.73% Market Closed
Market Cap: 1.2B GBX

Intrinsic Value

The intrinsic value of one WIZZ stock under the Base Case scenario is 7 074.17 GBX. Compared to the current market price of 1 174 GBX, Wizz Air Holdings PLC is Undervalued by 83%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WIZZ Intrinsic Value
7 074.17 GBX
Undervaluation 83%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Wizz Air Holdings PLC

Valuation History Unavailable

Historical valuation for WIZZ cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WIZZ?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Wizz Air Holdings PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wizz Air Holdings PLC

Current Assets 2.7B
Cash & Short-Term Investments 1.8B
Receivables 278m
Other Current Assets 674.8m
Non-Current Assets 6.5B
Long-Term Investments 9.4m
PP&E 6.2B
Intangibles 97.2m
Other Non-Current Assets 167.5m
Efficiency

Free Cash Flow Analysis
Wizz Air Holdings PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Wizz Air Holdings PLC

Revenue
7.5B EUR
Cost of Revenue
-4.6B EUR
Gross Profit
2.9B EUR
Operating Expenses
-2.7B EUR
Operating Income
232.9m EUR
Other Expenses
-170m EUR
Net Income
62.9m EUR
Fundamental Scores

WIZZ Profitability Score
Profitability Due Diligence

Wizz Air Holdings PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive Gross Profit
57/100
Profitability
Score

Wizz Air Holdings PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

WIZZ Solvency Score
Solvency Due Diligence

Wizz Air Holdings PLC's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
Low Altman Z-Score
22/100
Solvency
Score

Wizz Air Holdings PLC's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WIZZ Price Targets Summary
Wizz Air Holdings PLC

Wall Street analysts forecast WIZZ stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WIZZ is 1 751.09 GBX with a low forecast of 909 GBX and a high forecast of 3 150 GBX.

Lowest
Price Target
909 GBX
23% Downside
Average
Price Target
1 751.09 GBX
49% Upside
Highest
Price Target
3 150 GBX
168% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Wizz Air Holdings PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for WIZZ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

WIZZ Insider Trading
Buy and sell transactions by insiders

WIZZ News

Other Videos
What is the Intrinsic Value of one WIZZ stock?

The intrinsic value of one WIZZ stock under the Base Case scenario is 7 074.17 GBX.

Is WIZZ stock undervalued or overvalued?

Compared to the current market price of 1 174 GBX, Wizz Air Holdings PLC is Undervalued by 83%.

Back to Top