Intrinsic Value

The intrinsic value of Wizz Air Holdings PLC (WIZZ) under the Base Case is 426.05 GBX per share. Compared with the current market price of 1 005 GBX, the stock appears Overvalued by 58% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from 0% last year to 1% by 2034, above its five-year average of -7.9%. Revenue grows about 13% a year over the next five years, less than a third of its five-year pace of 50%. The forecast years subtract value, so the estimate rests entirely on the years after 2034.

Do our valuations actually work? See backtest results .

WIZZ Intrinsic Value
426.05 GBX
Overvaluation 58%
Intrinsic Value
Price 1 005 GBX

WIZZ is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor WIZZ
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value 340.84
Get notified when the price drops into your buy zone
Current Price 1 005
Intrinsic Value 426.05
Margin of Safety 20% 340.84
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to WIZZ

Fundamental Analysis

What Wizz Air Does

Airlines Industrials

Wizz Air Holdings is a low-cost airline that carries passengers on short-haul routes, mainly across Europe and nearby markets. It sells seats on scheduled flights and keeps fares low by using a very simple product: point-to-point travel, a lean in-flight service, and a strong focus on price-sensitive leisure travelers and budget-minded business customers.

Headquarters
Hungary HU
Employees
8 816
IPO date
Feb 25, 2015
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Wizz Air Holdings PLC

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

WIZZ Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one WIZZ stock?

The intrinsic value for Wizz Air Holdings PLC (WIZZ) under the Base Case is 426.05 GBX.

Is WIZZ stock undervalued or overvalued?

Compared with the current market price of 1 005 GBX, the stock appears Overvalued by 58% .

Back to Top