
Watkin Jones PLC
LSE:WJG

Intrinsic Value
The intrinsic value of one
WJG
stock under the Base Case scenario is
202.94
GBX.
Compared to the current market price of 28.3 GBX,
Watkin Jones PLC
is
Undervalued by 86%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Watkin Jones PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Watkin Jones PLC
Balance Sheet Decomposition
Watkin Jones PLC
Current Assets | 262.9m |
Cash & Short-Term Investments | 97m |
Receivables | 70.2m |
Other Current Assets | 95.7m |
Non-Current Assets | 69m |
Long-Term Investments | 8.8m |
PP&E | 27.9m |
Intangibles | 11m |
Other Non-Current Assets | 21.2m |
Free Cash Flow Analysis
Watkin Jones PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Watkin Jones PLC
Revenue
|
362.4m
GBP
|
Cost of Revenue
|
-328.6m
GBP
|
Gross Profit
|
33.8m
GBP
|
Operating Expenses
|
-29.5m
GBP
|
Operating Income
|
4.3m
GBP
|
Other Expenses
|
-2.4m
GBP
|
Net Income
|
1.9m
GBP
|
WJG Profitability Score
Profitability Due Diligence
Watkin Jones PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
Watkin Jones PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
WJG Solvency Score
Solvency Due Diligence
Watkin Jones PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Watkin Jones PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WJG Price Targets Summary
Watkin Jones PLC
According to Wall Street analysts, the average 1-year price target for
WJG
is 59.16 GBX
with a low forecast of 33.33 GBX and a high forecast of 108.15 GBX.
Dividends
Current shareholder yield for WJG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WJG
stock under the Base Case scenario is
202.94
GBX.
Compared to the current market price of 28.3 GBX,
Watkin Jones PLC
is
Undervalued by 86%.