Westminster Group PLC
LSE:WSG

Watchlist Manager
Westminster Group PLC Logo
Westminster Group PLC
LSE:WSG
Watchlist
Price: 2.05 GBX -4.65% Market Closed
Market Cap: 9.3m GBX

Intrinsic Value

WSG doesn't have a meaningful market cap.

The intrinsic value of one WSG stock under the Base Case scenario is 1.74 GBX. Compared to the current market price of 2.05 GBX, Westminster Group PLC is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WSG Intrinsic Value
1.74 GBX
Overvaluation 15%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Westminster Group PLC

What is Valuation History?
Compare WSG to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WSG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Westminster Group PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Westminster Group PLC

Current Assets 3.2m
Receivables 2.8m
Other Current Assets 360k
Non-Current Assets 3.9m
PP&E 2m
Intangibles 623k
Other Non-Current Assets 1.3m
Efficiency

Free Cash Flow Analysis
Westminster Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Westminster Group PLC

Revenue
6.3m GBP
Cost of Revenue
-3.6m GBP
Gross Profit
2.7m GBP
Operating Expenses
-3.2m GBP
Operating Income
-509k GBP
Other Expenses
-2.4m GBP
Net Income
-3m GBP
Fundamental Scores

WSG Profitability Score
Profitability Due Diligence

Westminster Group PLC's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Healthy Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
26/100
Profitability
Score

Westminster Group PLC's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

WSG Solvency Score
Solvency Due Diligence

Westminster Group PLC's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
54/100
Solvency
Score

Westminster Group PLC's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WSG Price Targets Summary
Westminster Group PLC

There are no price targets for WSG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Westminster Group PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for WSG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one WSG stock?

The intrinsic value of one WSG stock under the Base Case scenario is 1.74 GBX.

Is WSG stock undervalued or overvalued?

Compared to the current market price of 2.05 GBX, Westminster Group PLC is Overvalued by 15%.

Back to Top