Whitbread PLC banner

Intrinsic Value

The intrinsic value of Whitbread PLC (WTB) under the Base Case is 2 471.64 GBX per share. Compared with the current market price of 2 641 GBX, the stock appears Overvalued by 6% .

The intrinsic value is calculated using the DCF method.

Do our valuations actually work? See backtest results .

WTB Intrinsic Value
2 471.64 GBX
Overvaluation 6%
Intrinsic Value
Price 2 641 GBX

WTB is more expensive than usual. It was this expensive or more expensive on just 23% of days in the past 5 years.

Monitor WTB
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value 1 977.31
Get notified when the price drops into your buy zone
Current Price 2 641
Intrinsic Value 2 471.64
Margin of Safety 20% 1 977.31
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to WTB

Fundamental Analysis

What Whitbread Does

Hotels, Restaurants & Leisure Consumer Discretionary

Whitbread PLC is a British hospitality company best known for Premier Inn, a budget hotel brand in the UK and Germany. It also runs several restaurant brands that serve guests alongside its hotels, giving it a mix of room bookings and food-and-drink sales under one roof. Its main customers are leisure travelers, business travelers, families, and diners looking for simple, reliable, mid-priced accommodation and meals.

Headquarters
United Kingdom UK
Employees
34 700
IPO date
Jul 9, 1948
Read the full company overview
View Company Overview

Latest Earnings Call

Q2 fiscal 2027 · October 13, 2026

Stock, next trading day
−0.9%
View Earnings Call
Financials
Efficiency

Earnings Waterfall
Whitbread PLC

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one WTB stock?

The intrinsic value for Whitbread PLC (WTB) under the Base Case is 2 471.64 GBX.

Is WTB stock undervalued or overvalued?

Compared with the current market price of 2 641 GBX, the stock appears Overvalued by 6% .

Back to Top