Xtract Resources PLC banner

Xtract Resources PLC
LSE:XTR

Watchlist Manager
Xtract Resources PLC Logo
Xtract Resources PLC
LSE:XTR
Watchlist
Price: 0.975 GBX
Market Cap: £11.6m

Relative Value

The Relative Value of one XTR stock under the Base Case scenario is hidden GBX. Compared to the current market price of 0.975 GBX, Xtract Resources PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XTR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

XTR Competitors Multiples
Xtract Resources PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Xtract Resources PLC
LSE:XTR
11.6m GBP 2 899.9 -6.2 -10.7 -11
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 233.1 34 959.7 19 286.2 22 132.2
ZA
Gold Fields Ltd
JSE:GFI
705.5B ZAR 5 12.3 7.5 8.9
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
169.7B ZAR 2.1 10.4 5.2 6.3
CN
Zijin Mining Group Co Ltd
SSE:601899
927.6B CNY 2.8 20.4 16.5 16.5
US
Newmont Corporation
NYSE:NEM
120.9B USD 5.3 17.1 8.8 10.8
AU
Greatland Gold PLC
ASX:GGP
161.2B AUD 89.1 252.9 182.2 204.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
142.8B CAD 8.8 23.5 12.8 16.1
CA
Barrick Mining Corp
F:ABR0
62.3B EUR 4.2 14.4 7 8.7
CA
Barrick Gold Corp
TSX:ABX
98.3B CAD 4.2 14.4 7 8.7
CA
Wheaton Precious Metals Corp
TSX:WPM
85.4B CAD 26.9 42.3 32.4 38.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Xtract Resources PLC
LSE:XTR
Average EV/EBITDA: 1 956.6
Negative Multiple: -10.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 286.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
7.5
16%
0.5
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
5.2
34%
0.2
CN
Zijin Mining Group Co Ltd
SSE:601899
16.5
45%
0.4
US
Newmont Corporation
NYSE:NEM
8.8
11%
0.8
AU
G
Greatland Gold PLC
ASX:GGP
182.2
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.8
14%
0.9
CA
Barrick Mining Corp
F:ABR0
7
21%
0.3
CA
Barrick Gold Corp
TSX:ABX
7
21%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
32.4
7%
4.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Xtract Resources PLC
LSE:XTR
Average EV/EBIT: 2 245.1
Negative Multiple: -11
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 132.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
8.9
-1%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
6.3
37%
0.2
CN
Zijin Mining Group Co Ltd
SSE:601899
16.5
37%
0.4
US
Newmont Corporation
NYSE:NEM
10.8
10%
1.1
AU
G
Greatland Gold PLC
ASX:GGP
204.5
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.1
17%
0.9
CA
Barrick Mining Corp
F:ABR0
8.7
21%
0.4
CA
Barrick Gold Corp
TSX:ABX
8.7
21%
0.4
CA
Wheaton Precious Metals Corp
TSX:WPM
38.6
5%
7.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett