Yellow Cake PLC
LSE:YCA
Income Statement
Earnings Waterfall
Yellow Cake PLC
Revenue
|
508.1m
USD
|
Operating Expenses
|
-9.3m
USD
|
Operating Income
|
498.8m
USD
|
Other Expenses
|
2.6m
USD
|
Net Income
|
501.4m
USD
|
Income Statement
Yellow Cake PLC
Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||
Revenue |
16
N/A
|
40
+154%
|
34
-16%
|
183
+440%
|
424
+131%
|
109
-74%
|
(97)
N/A
|
508
N/A
|
|
Operating Income | |||||||||
Operating Expenses |
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(7)
|
(7)
|
(9)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(3)
|
(5)
|
(3)
|
|
Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(4)
|
(2)
|
(6)
|
|
Operating Income |
13
N/A
|
37
+187%
|
31
-18%
|
178
+482%
|
418
+134%
|
103
-75%
|
(104)
N/A
|
499
N/A
|
|
Pre-Tax Income | |||||||||
Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
3
|
|
Non-Reccuring Items |
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
|
Pre-Tax Income |
13
N/A
|
37
+198%
|
30
-20%
|
177
+493%
|
417
+135%
|
103
-75%
|
(103)
N/A
|
501
N/A
|
|
Net Income | |||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
13
|
37
|
30
|
177
|
417
|
103
|
(103)
|
501
|
|
Net Income (Common) |
13
N/A
|
37
+198%
|
30
-20%
|
177
+493%
|
417
+135%
|
103
-75%
|
(103)
N/A
|
501
N/A
|
|
EPS (Diluted) |
0.14
N/A
|
0.43
+207%
|
0.33
-23%
|
1.24
+276%
|
2.59
+109%
|
0.55
-79%
|
-0.56
N/A
|
2.54
N/A
|