Yourgene Health PLC
LSE:YGEN
Cash Flow Statement
Cash Flow Statement
Yourgene Health PLC
| Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
(3)
|
(5)
|
(8)
|
(7)
|
(8)
|
(12)
|
(11)
|
(8)
|
(9)
|
(9)
|
(8)
|
3
|
5
|
(3)
|
(5)
|
(12)
|
(10)
|
(3)
|
(9)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
4
|
5
|
5
|
|
| Other Non-Cash Items |
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
5
|
2
|
2
|
5
|
2
|
(1)
|
(1)
|
(2)
|
0
|
(8)
|
(9)
|
1
|
2
|
5
|
5
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
0
|
1
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Change in Working Capital |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(1)
-55%
|
(0)
+68%
|
0
N/A
|
(0)
N/A
|
(0)
-42%
|
(1)
-212%
|
(1)
-149%
|
(2)
-52%
|
(2)
-23%
|
(3)
-4%
|
(2)
+4%
|
(3)
-4%
|
(3)
-23%
|
(3)
+18%
|
(2)
+31%
|
(2)
-4%
|
(2)
-8%
|
(2)
-9%
|
(2)
+13%
|
(1)
+24%
|
(4)
-149%
|
(5)
-40%
|
(5)
+2%
|
(7)
-43%
|
(8)
-7%
|
(8)
-4%
|
(9)
-11%
|
(10)
-10%
|
(8)
+11%
|
(4)
+52%
|
(2)
+40%
|
(2)
+15%
|
(2)
+22%
|
(4)
-135%
|
(3)
+32%
|
1
N/A
|
(3)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
|
| Other Items |
(2)
|
0
|
2
|
2
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(6)
|
(8)
|
(5)
|
(4)
|
(2)
|
(1)
|
0
|
|
| Cash from Investing Activities |
(2)
N/A
|
0
N/A
|
2
+3 780%
|
2
-12%
|
(0)
N/A
|
(1)
-46%
|
(1)
-56%
|
(1)
-19%
|
(1)
-3%
|
(1)
+3%
|
(1)
+15%
|
(1)
+5%
|
(1)
+39%
|
(0)
+57%
|
(1)
-241%
|
(1)
+9%
|
(0)
+52%
|
(0)
-20%
|
(0)
+25%
|
(0)
+33%
|
0
N/A
|
1
N/A
|
0
-82%
|
(1)
N/A
|
(1)
+24%
|
(1)
+53%
|
0
N/A
|
0
+6 239%
|
(1)
N/A
|
(0)
+75%
|
(1)
-272%
|
(7)
-1 066%
|
(9)
-31%
|
(8)
+10%
|
(7)
+8%
|
(4)
+42%
|
(3)
+20%
|
(2)
+35%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
4
|
4
|
2
|
2
|
4
|
7
|
3
|
1
|
1
|
1
|
3
|
3
|
1
|
2
|
9
|
7
|
8
|
8
|
0
|
1
|
1
|
0
|
3
|
10
|
18
|
13
|
18
|
16
|
0
|
0
|
(0)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
3
|
4
|
2
|
6
|
9
|
4
|
(4)
|
(4)
|
(1)
|
(1)
|
(0)
|
(1)
|
4
|
4
|
|
| Other |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
0
N/A
|
1
+381%
|
1
-21%
|
0
-77%
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
4
N/A
|
2
-60%
|
2
+1%
|
3
+98%
|
6
+85%
|
3
-53%
|
1
-60%
|
1
-4%
|
1
+5%
|
3
+164%
|
3
+4%
|
1
-59%
|
2
+11%
|
9
+495%
|
8
-16%
|
8
+3%
|
11
+39%
|
4
-61%
|
4
-9%
|
7
+94%
|
9
+24%
|
7
-21%
|
6
-23%
|
13
+135%
|
13
-4%
|
18
+42%
|
15
-13%
|
(1)
N/A
|
4
N/A
|
3
-21%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(2)
N/A
|
1
N/A
|
3
+318%
|
2
-22%
|
(0)
N/A
|
(1)
-135%
|
(2)
-86%
|
2
N/A
|
1
-42%
|
(2)
N/A
|
(2)
+13%
|
0
N/A
|
3
+611%
|
(1)
N/A
|
(2)
-180%
|
(1)
+42%
|
(1)
+12%
|
1
N/A
|
1
+7%
|
(1)
N/A
|
0
N/A
|
6
+8 814%
|
3
-57%
|
1
-48%
|
3
+92%
|
(4)
N/A
|
(4)
-4%
|
(1)
+72%
|
(1)
+11%
|
(1)
-34%
|
1
N/A
|
4
+298%
|
2
-61%
|
8
+437%
|
4
-48%
|
(8)
N/A
|
1
N/A
|
(2)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(1)
-55%
|
(0)
+68%
|
0
N/A
|
(0)
N/A
|
(0)
-42%
|
(1)
-447%
|
(2)
-157%
|
(3)
-40%
|
(4)
-13%
|
(4)
+2%
|
(4)
+5%
|
(3)
+9%
|
(3)
-8%
|
(3)
+8%
|
(2)
+28%
|
(2)
+2%
|
(2)
-10%
|
(3)
-2%
|
(2)
+16%
|
(1)
+33%
|
(4)
-182%
|
(6)
-53%
|
(6)
-3%
|
(8)
-28%
|
(8)
+1%
|
(8)
-2%
|
(9)
-9%
|
(10)
-8%
|
(9)
+12%
|
(5)
+40%
|
(4)
+28%
|
(3)
+7%
|
(5)
-46%
|
(8)
-52%
|
(5)
+31%
|
(1)
+74%
|
(5)
-281%
|
|