Zenith Energy Ltd (CA)
LSE:ZEN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Zenith Energy Ltd (CA)
LSE:ZEN
|
CA |
Income Statement
Earnings Waterfall
Zenith Energy Ltd (CA)
Income Statement
Zenith Energy Ltd (CA)
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
1
|
2
|
2
|
2
|
3
|
3
|
5
|
5
|
8
|
|
| Revenue |
1
N/A
|
6
+984%
|
8
+27%
|
14
+67%
|
13
-5%
|
3
-78%
|
2
-39%
|
1
-25%
|
2
+61%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(2)
|
(7)
|
(4)
|
(4)
|
(10)
|
(7)
|
(5)
|
(5)
|
(2)
|
|
| Gross Profit |
(2)
N/A
|
(0)
+83%
|
4
N/A
|
10
+155%
|
3
-72%
|
(4)
N/A
|
(3)
+10%
|
(3)
-2%
|
0
N/A
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(10)
|
(12)
|
(11)
|
(12)
|
(12)
|
(14)
|
(11)
|
1
|
15
|
|
| Selling, General & Administrative |
(10)
|
(12)
|
(11)
|
(12)
|
(12)
|
(14)
|
(11)
|
(7)
|
(7)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
23
|
|
| Operating Income |
(12)
N/A
|
(13)
-4%
|
(7)
+44%
|
(2)
+73%
|
(10)
-402%
|
(17)
-79%
|
(14)
+18%
|
(1)
+91%
|
15
N/A
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(5)
|
(8)
|
(2)
|
1
|
3
|
2
|
(8)
|
(3)
|
0
|
|
| Non-Reccuring Items |
35
|
112
|
74
|
(2)
|
(5)
|
(3)
|
(22)
|
(22)
|
(6)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Total Other Income |
(14)
|
(14)
|
(0)
|
(1)
|
(0)
|
(4)
|
(0)
|
(3)
|
(8)
|
|
| Pre-Tax Income |
4
N/A
|
77
+2 079%
|
65
-16%
|
(4)
N/A
|
(12)
-220%
|
(21)
-73%
|
(42)
-99%
|
(27)
+35%
|
1
N/A
|
|
| Net Income | ||||||||||
| Tax Provision |
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
4
|
77
|
64
|
(4)
|
(13)
|
(22)
|
(42)
|
(27)
|
1
|
|
| Net Income (Common) |
4
N/A
|
76
+2 065%
|
64
-16%
|
(4)
N/A
|
(13)
-202%
|
(22)
-73%
|
(42)
-90%
|
(27)
+35%
|
1
N/A
|
|
| EPS (Diluted) |
0.36
N/A
|
0.06
-83%
|
4.03
+6 617%
|
-0.23
N/A
|
-0.56
-143%
|
-0.09
+84%
|
-0.16
-78%
|
-0.09
+44%
|
0
N/A
|
|