
Airtificial Intelligence Structures
MAD:AI

Intrinsic Value
The intrinsic value of one
AI
stock under the Base Case scenario is
0.0755
EUR.
Compared to the current market price of 0.1142 EUR,
Airtificial Intelligence Structures
is
Overvalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Airtificial Intelligence Structures
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Airtificial Intelligence Structures
Balance Sheet Decomposition
Airtificial Intelligence Structures
Current Assets | 105m |
Cash & Short-Term Investments | 32.2m |
Receivables | 58.8m |
Other Current Assets | 13.9m |
Non-Current Assets | 125.5m |
Long-Term Investments | 9.8m |
PP&E | 24.3m |
Intangibles | 81.8m |
Other Non-Current Assets | 9.6m |
Free Cash Flow Analysis
Airtificial Intelligence Structures
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Airtificial Intelligence Structures
Revenue
|
110.1m
EUR
|
Cost of Revenue
|
-54m
EUR
|
Gross Profit
|
56.1m
EUR
|
Operating Expenses
|
-53m
EUR
|
Operating Income
|
3m
EUR
|
Other Expenses
|
-2.4m
EUR
|
Net Income
|
664k
EUR
|
AI Profitability Score
Profitability Due Diligence
Airtificial Intelligence Structures's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Airtificial Intelligence Structures's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
AI Solvency Score
Solvency Due Diligence
Airtificial Intelligence Structures's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
Airtificial Intelligence Structures's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AI Price Targets Summary
Airtificial Intelligence Structures
Dividends
Current shareholder yield for AI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AI
stock under the Base Case scenario is
0.0755
EUR.
Compared to the current market price of 0.1142 EUR,
Airtificial Intelligence Structures
is
Overvalued by 34%.