Watchlist Manager

Watchlist

Price: 14.8 EUR Market Closed

Market Cap: €78.6m

A	Axon Partners Group SA MAD:APG	ES
	Avanos Medical Inc NYSE:AVNS	US
	Sumitomo Forestry Co Ltd TSE:1911	JP
	Skechers USA Inc NYSE:SKX	US
D	Dreamfolks Services Ltd NSE:DREAMFOLKS	IN
	Dolby Laboratories Inc NYSE:DLB	US
I	Insight Acquisition Corp NASDAQ:INAQ	US
	Full Speed Inc TSE:2159	JP
	IMP Powers Ltd NSE:INDLMETER	IN
R	Reply SpA OTC:RPYTF	IT
	EPR Properties NYSE:EPR	US
	Thomson Resources Ltd ASX:TMZ	AU
	Hyundai Autoever Corp KRX:307950	KR
C	Capro Corp KRX:006380	KR

Income Statement

Currency: EUR

	Dec-2022	Jun-2023	Dec-2023	Jun-2024	Dec-2024	Jun-2025
Revenue
Interest Expense	0	0	0	0	0	0
Revenue	18 N/A	19 +6%	20 +6%	21 +5%	23 +8%	25 +8%
Gross Profit
Cost of Revenue	(6)	(6)	(6)	(6)	(7)	(7)
Gross Profit	12 N/A	12 +5%	14 +15%	15 +4%	16 +7%	17 +9%
Operating Income
Operating Expenses	(7)	(8)	(9)	(9)	(9)	(10)
Selling, General & Administrative	(6)	(7)	(8)	(9)	(9)	(9)
Depreciation & Amortization	(0)	(0)	(0)	(0)	(0)	(0)
Other Operating Expenses	(0)	(0)	(0)	(0)	(0)	(0)
Operating Income	5 N/A	5 -3%	6 +18%	6 +3%	6 +12%	8 +19%
Pre-Tax Income
Interest Income Expense	0	(1)	(0)	0	0	(0)
Non-Reccuring Items	0	0	0	(0)	(0)	(0)
Total Other Income	0	0	0	0	0	0
Pre-Tax Income	5 N/A	4 -29%	5 +47%	6 +12%	7 +13%	8 +8%
Net Income
Tax Provision	(1)	(1)	(2)	(2)	(2)	(2)
Income from Continuing Operations	4	3	4	4	5	6
Income to Minority Interest	1	0	0	0	0	0
Net Income (Common)	5 N/A	3 -31%	4 +31%	5 +11%	5 +15%	6 +8%
EPS (Diluted)	0.91 N/A	0.59 -35%	0.8 +36%	0.88 +10%	1.02 +16%	1.1 +8%

Axon Partners Group SA
MAD:APG