Arteche Lantegi Elkartea SA
MAD:ART
Balance Sheet
Balance Sheet Decomposition
Arteche Lantegi Elkartea SA
Arteche Lantegi Elkartea SA
Balance Sheet
Arteche Lantegi Elkartea SA
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
10
|
19
|
31
|
59
|
56
|
10
|
88
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
82
|
|
| Cash Equivalents |
10
|
19
|
31
|
59
|
56
|
10
|
6
|
|
| Short-Term Investments |
3
|
3
|
6
|
2
|
2
|
2
|
2
|
|
| Total Receivables |
78
|
73
|
53
|
60
|
78
|
73
|
87
|
|
| Accounts Receivables |
57
|
48
|
36
|
39
|
55
|
50
|
64
|
|
| Other Receivables |
21
|
25
|
17
|
22
|
24
|
22
|
23
|
|
| Inventory |
49
|
57
|
50
|
62
|
72
|
83
|
78
|
|
| Other Current Assets |
1
|
1
|
2
|
1
|
2
|
3
|
3
|
|
| Total Current Assets |
142
|
153
|
141
|
184
|
211
|
221
|
258
|
|
| PP&E Net |
18
|
21
|
23
|
28
|
33
|
35
|
42
|
|
| PP&E Gross |
18
|
21
|
23
|
28
|
33
|
35
|
42
|
|
| Accumulated Depreciation |
65
|
69
|
70
|
78
|
83
|
86
|
94
|
|
| Intangible Assets |
23
|
23
|
23
|
25
|
27
|
29
|
31
|
|
| Goodwill |
15
|
13
|
10
|
24
|
22
|
15
|
10
|
|
| Note Receivable |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Long-Term Investments |
3
|
3
|
3
|
2
|
2
|
2
|
4
|
|
| Other Long-Term Assets |
25
|
24
|
24
|
22
|
24
|
25
|
26
|
|
| Other Assets |
15
|
13
|
10
|
24
|
22
|
15
|
10
|
|
| Total Assets |
227
N/A
|
238
+5%
|
226
-5%
|
285
+26%
|
319
+12%
|
328
+3%
|
372
+14%
|
|
| Liabilities | ||||||||
| Accounts Payable |
51
|
52
|
50
|
60
|
75
|
81
|
66
|
|
| Accrued Liabilities |
1
|
3
|
4
|
3
|
5
|
7
|
11
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
47
|
46
|
38
|
43
|
39
|
30
|
35
|
|
| Other Current Liabilities |
36
|
59
|
38
|
45
|
63
|
62
|
94
|
|
| Total Current Liabilities |
135
|
159
|
129
|
150
|
182
|
181
|
206
|
|
| Long-Term Debt |
41
|
34
|
41
|
38
|
26
|
39
|
44
|
|
| Deferred Income Tax |
3
|
2
|
3
|
3
|
4
|
3
|
3
|
|
| Minority Interest |
4
|
4
|
5
|
6
|
6
|
7
|
8
|
|
| Other Liabilities |
19
|
10
|
27
|
36
|
38
|
31
|
35
|
|
| Total Liabilities |
201
N/A
|
209
+4%
|
205
-2%
|
233
+13%
|
257
+10%
|
260
+2%
|
296
+14%
|
|
| Equity | ||||||||
| Common Stock |
5
|
5
|
5
|
6
|
6
|
6
|
6
|
|
| Retained Earnings |
49
|
57
|
30
|
36
|
44
|
58
|
75
|
|
| Additional Paid In Capital |
18
|
21
|
21
|
50
|
50
|
50
|
50
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
21
|
29
|
0
|
0
|
1
|
1
|
1
|
|
| Other Equity |
24
|
25
|
35
|
39
|
37
|
46
|
55
|
|
| Total Equity |
26
N/A
|
29
+12%
|
21
-27%
|
53
+151%
|
63
+19%
|
67
+7%
|
76
+13%
|
|
| Total Liabilities & Equity |
227
N/A
|
238
+5%
|
226
-5%
|
285
+26%
|
319
+12%
|
328
+3%
|
372
+14%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
57
|
57
|
57
|
57
|
57
|
57
|
57
|
|