Atrys Health SA
MAD:ATRY
Balance Sheet
Balance Sheet Decomposition
Atrys Health SA
Atrys Health SA
Balance Sheet
Atrys Health SA
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
3
|
9
|
10
|
8
|
17
|
35
|
34
|
42
|
20
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
20
|
|
| Cash Equivalents |
1
|
3
|
9
|
10
|
8
|
17
|
35
|
34
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
1
|
0
|
0
|
7
|
3
|
4
|
9
|
|
| Total Receivables |
2
|
4
|
4
|
4
|
9
|
19
|
57
|
61
|
50
|
55
|
|
| Accounts Receivables |
1
|
3
|
3
|
4
|
8
|
17
|
55
|
58
|
45
|
52
|
|
| Other Receivables |
1
|
1
|
0
|
0
|
1
|
2
|
2
|
4
|
6
|
3
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
3
|
|
| Total Current Assets |
3
|
7
|
13
|
15
|
18
|
37
|
103
|
103
|
101
|
89
|
|
| PP&E Net |
3
|
3
|
3
|
3
|
6
|
10
|
63
|
69
|
62
|
58
|
|
| PP&E Gross |
0
|
0
|
3
|
3
|
6
|
10
|
63
|
69
|
62
|
58
|
|
| Accumulated Depreciation |
0
|
0
|
4
|
6
|
13
|
19
|
65
|
78
|
80
|
86
|
|
| Intangible Assets |
15
|
15
|
17
|
19
|
55
|
122
|
387
|
519
|
450
|
424
|
|
| Goodwill |
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
1
|
2
|
3
|
4
|
1
|
4
|
5
|
5
|
3
|
|
| Other Long-Term Assets |
4
|
5
|
6
|
6
|
6
|
6
|
9
|
9
|
10
|
10
|
|
| Other Assets |
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
26
N/A
|
31
+17%
|
41
+33%
|
54
+32%
|
88
+64%
|
176
+100%
|
566
+222%
|
705
+25%
|
629
-11%
|
584
-7%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1
|
1
|
2
|
1
|
3
|
6
|
10
|
16
|
19
|
21
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
2
|
2
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
1
|
2
|
3
|
18
|
22
|
64
|
60
|
|
| Other Current Liabilities |
1
|
2
|
3
|
3
|
5
|
12
|
38
|
62
|
18
|
17
|
|
| Total Current Liabilities |
3
|
4
|
5
|
5
|
10
|
21
|
72
|
101
|
104
|
100
|
|
| Long-Term Debt |
12
|
1
|
1
|
6
|
5
|
10
|
137
|
172
|
190
|
196
|
|
| Deferred Income Tax |
1
|
2
|
0
|
0
|
0
|
0
|
31
|
46
|
35
|
32
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
9
|
15
|
15
|
33
|
69
|
52
|
49
|
10
|
3
|
|
| Total Liabilities |
16
N/A
|
16
+3%
|
22
+33%
|
27
+26%
|
48
+76%
|
100
+109%
|
292
+190%
|
368
+26%
|
339
-8%
|
331
-2%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
4
|
1
|
2
|
2
|
1
|
1
|
48
|
80
|
128
|
160
|
|
| Additional Paid In Capital |
3
|
9
|
18
|
25
|
38
|
78
|
316
|
420
|
420
|
420
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
2
|
5
|
2
|
3
|
0
|
|
| Treasury Stock |
3
|
4
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
8
|
|
| Total Equity |
10
N/A
|
14
+39%
|
19
+33%
|
26
+40%
|
40
+51%
|
75
+89%
|
274
+264%
|
338
+23%
|
290
-14%
|
253
-13%
|
|
| Total Liabilities & Equity |
26
N/A
|
31
+17%
|
41
+33%
|
54
+32%
|
88
+64%
|
176
+100%
|
566
+222%
|
705
+25%
|
629
-11%
|
584
-7%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
7
|
12
|
19
|
22
|
26
|
35
|
61
|
76
|
76
|
76
|
|