Biotechnology Assets SA
MAD:BST
Cash Flow Statement
Cash Flow Statement
Biotechnology Assets SA
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Net Income |
(0)
|
(8)
|
(17)
|
(12)
|
0
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
1
|
2
|
3
|
4
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
0
|
2
|
2
|
1
|
(7)
|
4
|
(7)
|
(4)
|
1
|
0
|
0
|
(0)
|
0
|
0
|
1
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
1
|
1
|
2
|
4
|
0
|
(2)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(1)
|
(1)
|
(3)
|
(10)
|
(3)
|
14
|
11
|
(4)
|
(4)
|
(2)
|
(2)
|
(3)
|
(1)
|
(3)
|
(2)
|
|
| Cash from Operating Activities |
0
N/A
|
(6)
N/A
|
(13)
-120%
|
(10)
+23%
|
(15)
-51%
|
(15)
+3%
|
9
N/A
|
10
+16%
|
(2)
N/A
|
(2)
-21%
|
(0)
+99%
|
0
N/A
|
0
-49%
|
1
+1 983%
|
(0)
N/A
|
1
N/A
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(2)
|
(4)
|
(11)
|
(9)
|
(7)
|
(9)
|
(0)
|
2
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Other Items |
0
|
2
|
2
|
0
|
0
|
0
|
45
|
45
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(2)
-39%
|
(10)
-382%
|
(10)
-1%
|
(7)
+23%
|
(9)
-19%
|
45
N/A
|
47
+5%
|
(1)
N/A
|
(1)
-8%
|
(2)
-199%
|
(2)
-8%
|
(0)
+86%
|
(0)
+22%
|
(1)
-183%
|
(0)
+35%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
12
|
12
|
0
|
0
|
0
|
1
|
3
|
4
|
1
|
0
|
0
|
(0)
|
1
|
1
|
|
| Net Issuance of Debt |
2
|
7
|
12
|
11
|
23
|
24
|
(58)
|
(63)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
|
| Other |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
2
N/A
|
7
+311%
|
24
+273%
|
23
-4%
|
24
+0%
|
24
+4%
|
(58)
N/A
|
(62)
-7%
|
3
N/A
|
4
+23%
|
1
-72%
|
0
-71%
|
(0)
N/A
|
(0)
-600%
|
1
N/A
|
(0)
N/A
|
|
| Change in Cash | |||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
(1)
N/A
|
1
N/A
|
4
+144%
|
1
-77%
|
1
+5%
|
(4)
N/A
|
(4)
-5%
|
1
N/A
|
2
+36%
|
(1)
N/A
|
(2)
-87%
|
(0)
+82%
|
0
N/A
|
(0)
N/A
|
(0)
+75%
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(10)
-640%
|
(24)
-143%
|
(19)
+20%
|
(23)
-17%
|
(24)
-4%
|
8
N/A
|
12
+46%
|
(2)
N/A
|
(3)
-18%
|
(2)
+16%
|
(2)
+13%
|
(0)
+85%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
|