Cirsa Enterprises SAU
MAD:CIRSA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Cirsa Enterprises SAU
MAD:CIRSA
|
ES |
|
K
|
Kyoto Financial Group Inc
TSE:5844
|
JP |
|
S
|
S-Pool Inc
TSE:2471
|
JP |
|
Misumi Group Inc
TSE:9962
|
JP |
|
Zhejiang Huada New Materials Co Ltd
SSE:605158
|
CN |
|
Surge Copper Corp
XTSX:SURG
|
CA |
|
Wuxi Hongsheng Heat Exchanger Manufacturing Co Ltd
SSE:603090
|
CN |
|
S
|
Sanghvi Movers Ltd
NSE:SANGHVIMOV
|
IN |
|
R
|
Ryosan Co Ltd
TSE:8140
|
JP |
|
Chart Industries Inc
NYSE:GTLS
|
US |
|
KC Cottrell Co Ltd
KRX:119650
|
KR |
|
WuXi Biologics (Cayman) Inc
OTC:WXXWY
|
CN |
|
K
|
Kader Holdings Co Ltd
HKEX:180
|
HK |
Income Statement
Earnings Waterfall
Cirsa Enterprises SAU
Income Statement
Cirsa Enterprises SAU
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
1 701
N/A
|
1 991
+17%
|
2 150
+8%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(779)
|
(945)
|
(999)
|
|
| Gross Profit |
922
N/A
|
1 046
+13%
|
1 151
+10%
|
|
| Operating Income | ||||
| Operating Expenses |
(672)
|
(735)
|
(818)
|
|
| Selling, General & Administrative |
(369)
|
(416)
|
(452)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(302)
|
(316)
|
(360)
|
|
| Other Operating Expenses |
(1)
|
(3)
|
(6)
|
|
| Operating Income |
250
N/A
|
312
+25%
|
333
+7%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(135)
|
(163)
|
(218)
|
|
| Gain/Loss on Disposition of Assets |
(5)
|
(4)
|
(5)
|
|
| Total Other Income |
(0)
|
(5)
|
(0)
|
|
| Pre-Tax Income |
109
N/A
|
139
+27%
|
111
-20%
|
|
| Net Income | ||||
| Tax Provision |
(30)
|
(27)
|
(67)
|
|
| Income from Continuing Operations |
80
|
112
|
44
|
|
| Income to Minority Interest |
(23)
|
(32)
|
(32)
|
|
| Net Income (Common) |
57
N/A
|
80
+41%
|
13
-84%
|
|
| EPS (Diluted) |
0.34
N/A
|
0.48
+41%
|
0.08
-83%
|
|