
Distribuidora Internacional de Alimentacion SA
MAD:DIA

Intrinsic Value
The intrinsic value of one
DIA
stock under the Base Case scenario is
38.5
EUR.
Compared to the current market price of 25.8 EUR,
Distribuidora Internacional de Alimentacion SA
is
Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Distribuidora Internacional de Alimentacion SA
Fundamental Analysis



Revenue & Expenses Breakdown
Distribuidora Internacional de Alimentacion SA
Balance Sheet Decomposition
Distribuidora Internacional de Alimentacion SA
Current Assets | 794.2m |
Cash & Short-Term Investments | 334.8m |
Receivables | 158.1m |
Other Current Assets | 301.3m |
Non-Current Assets | 1.5B |
Long-Term Investments | 51.5m |
PP&E | 1.1B |
Intangibles | 314.6m |
Other Non-Current Assets | 45.1m |
Free Cash Flow Analysis
Distribuidora Internacional de Alimentacion SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Distribuidora Internacional de Alimentacion SA
Revenue
|
5.9B
EUR
|
Cost of Revenue
|
-4.5B
EUR
|
Gross Profit
|
1.4B
EUR
|
Operating Expenses
|
-1.4B
EUR
|
Operating Income
|
8.5m
EUR
|
Other Expenses
|
-87.3m
EUR
|
Net Income
|
-78.7m
EUR
|
DIA Profitability Score
Profitability Due Diligence
Distribuidora Internacional de Alimentacion SA's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Distribuidora Internacional de Alimentacion SA's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
DIA Solvency Score
Solvency Due Diligence
Distribuidora Internacional de Alimentacion SA's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Distribuidora Internacional de Alimentacion SA's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DIA Price Targets Summary
Distribuidora Internacional de Alimentacion SA
According to Wall Street analysts, the average 1-year price target for
DIA
is 35.36 EUR
with a low forecast of 30.1 EUR and a high forecast of 42.84 EUR.
Dividends
Current shareholder yield for DIA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DIA
stock under the Base Case scenario is
38.5
EUR.
Compared to the current market price of 25.8 EUR,
Distribuidora Internacional de Alimentacion SA
is
Undervalued by 33%.