
Ercros SA
MAD:ECR

Intrinsic Value
The intrinsic value of one
ECR
stock under the Base Case scenario is
3.637
EUR.
Compared to the current market price of 2.985 EUR,
Ercros SA
is
Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ercros SA
Fundamental Analysis

Revenue & Expenses Breakdown
Ercros SA
Balance Sheet Decomposition
Ercros SA
Current Assets | 245.5m |
Cash & Short-Term Investments | 36.7m |
Receivables | 68.2m |
Other Current Assets | 140.6m |
Non-Current Assets | 453.7m |
Long-Term Investments | 35.7m |
PP&E | 357.5m |
Intangibles | 16.8m |
Other Non-Current Assets | 43.7m |
Free Cash Flow Analysis
Ercros SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Ercros SA
Revenue
|
667.4m
EUR
|
Cost of Revenue
|
-442m
EUR
|
Gross Profit
|
225.4m
EUR
|
Operating Expenses
|
-226.5m
EUR
|
Operating Income
|
-1.1m
EUR
|
Other Expenses
|
-10.6m
EUR
|
Net Income
|
-11.7m
EUR
|
ECR Profitability Score
Profitability Due Diligence
Ercros SA's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Ercros SA's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
ECR Solvency Score
Solvency Due Diligence
Ercros SA's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Ercros SA's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ECR Price Targets Summary
Ercros SA
Dividends
Current shareholder yield for ECR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ECR
stock under the Base Case scenario is
3.637
EUR.
Compared to the current market price of 2.985 EUR,
Ercros SA
is
Undervalued by 18%.