Income Statement

Currency: EUR

	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	3 N/A	3 +4%	3 -1%	3 +1%	3 -3%	2 -5%	2 -2%	2 -5%	3 +12%	3 +15%	3 +13%	4 +8%	3 -7%
Gross Profit
Cost of Revenue	0	1	0	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(2)
Gross Profit	3 N/A	4 +27%	3 -25%	3 -6%	2 -17%	2 -10%	2 +8%	2 -5%	2 +19%	2 -2%	2 -7%	2 +6%	2 -26%
Operating Income
Operating Expenses	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(2)	(3)	(3)
Selling, General & Administrative	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(2)
Depreciation & Amortization	(1)	(1)	(1)	(1)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)
Other Operating Expenses	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	0	0	0
Operating Income	0 N/A	0 +25%	0 -67%	0 -62%	(0) N/A	(1) -147%	(1) +8%	(1) +16%	(0) +52%	(0) +10%	(0) +24%	(0) +18%	(1) -490%
Pre-Tax Income
Interest Income Expense	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	0
Non-Reccuring Items	(0)	0	0	0	0	0	0	0	0	(0)	(0)	0	(0)
Total Other Income	0	0	0	0	0	0	0	0	0	0	(0)	0	0
Pre-Tax Income	0 N/A	0 +34%	0 -96%	(0) N/A	(1) -447%	(1) -98%	(1) +9%	(1) +15%	(0) +47%	(0) +7%	(0) +55%	(0) +20%	(1) -722%
Net Income
Tax Provision	0	0	0	0	0	0	(0)	(0)	0	0	(0)	(0)	0
Income from Continuing Operations	0	0	0	0	(0)	(1)	(1)	(1)	(0)	(0)	(0)	(0)	(1)
Income to Minority Interest	(0)	(0)	(0)	(0)	0	0	0	0	0	(0)	0	0	0
Net Income (Common)	0 N/A	0 +22%	0 -75%	0 -95%	(0) N/A	(1) -203%	(1) -64%	(1) +11%	(0) +63%	(0) +5%	(0) +53%	(0) +19%	(1) -686%
EPS (Diluted)	0.06 N/A	0.08 +33%	0.02 -75%	0 N/A	-0.02 N/A	-0.07 -250%	-0.12 -71%	-0.11 +8%	-0.04 +64%	-0.03 +25%	-0.02 +33%	-0.01 +50%	-0.1 -900%

Euroespes SA
MAD:EEP