Ferrovial SA
MAD:FER

Watchlist Manager
Ferrovial SA Logo
Ferrovial SA
MAD:FER
Watchlist
Price: 57.36 EUR Market Closed
Market Cap: 42.1B EUR

Intrinsic Value

The intrinsic value of one FER stock under the Base Case scenario is 38.47 EUR. Compared to the current market price of 57.36 EUR, Ferrovial SA is Overvalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FER Intrinsic Value
38.47 EUR
Overvaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ferrovial SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about FER?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FER valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ferrovial SA.

Explain Valuation
Compare FER to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FER?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ferrovial SA

Current Assets 5.6B
Cash & Short-Term Investments 2.8B
Receivables 2.2B
Other Current Assets 617m
Non-Current Assets 20.9B
Long-Term Investments 16.9B
PP&E 1.1B
Intangibles 576m
Other Non-Current Assets 2.4B
Current Liabilities 6B
Accounts Payable 1.7B
Other Current Liabilities 4.3B
Non-Current Liabilities 14.7B
Long-Term Debt 10.2B
Other Non-Current Liabilities 4.5B
Efficiency

Free Cash Flow Analysis
Ferrovial SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ferrovial SA

Revenue
9.3B EUR
Cost of Revenue
-1.1B EUR
Gross Profit
8.2B EUR
Operating Expenses
-7.3B EUR
Operating Income
947m EUR
Other Expenses
2.4B EUR
Net Income
3.4B EUR
Fundamental Scores

FER Profitability Score
Profitability Due Diligence

Ferrovial SA's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Exceptional 3Y Average ROE
ROE is Increasing
Exceptional Gross Margin
62/100
Profitability
Score

Ferrovial SA's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

FER Solvency Score
Solvency Due Diligence

Ferrovial SA's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
31/100
Solvency
Score

Ferrovial SA's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FER Price Targets Summary
Ferrovial SA

Wall Street analysts forecast FER stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FER is 54.95 EUR with a low forecast of 43.43 EUR and a high forecast of 65.63 EUR.

Lowest
Price Target
43.43 EUR
24% Downside
Average
Price Target
54.95 EUR
4% Downside
Highest
Price Target
65.63 EUR
14% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FER is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FER stock?

The intrinsic value of one FER stock under the Base Case scenario is 38.47 EUR.

Is FER stock undervalued or overvalued?

Compared to the current market price of 57.36 EUR, Ferrovial SA is Overvalued by 33%.

Back to Top