
Indra Sistemas SA
MAD:IDR

Intrinsic Value
The intrinsic value of one
IDR
stock under the Base Case scenario is
30.47
EUR.
Compared to the current market price of 29.26 EUR,
Indra Sistemas SA
is
Undervalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Indra Sistemas SA
Fundamental Analysis


Revenue & Expenses Breakdown
Indra Sistemas SA
Balance Sheet Decomposition
Indra Sistemas SA
Current Assets | 2.8B |
Cash & Short-Term Investments | 645.6m |
Receivables | 1.2B |
Other Current Assets | 951.6m |
Non-Current Assets | 2.1B |
Long-Term Investments | 319.3m |
PP&E | 244.6m |
Intangibles | 1.3B |
Other Non-Current Assets | 280m |
Free Cash Flow Analysis
Indra Sistemas SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Indra Sistemas SA
Revenue
|
4.9B
EUR
|
Cost of Revenue
|
-973.7m
EUR
|
Gross Profit
|
3.9B
EUR
|
Operating Expenses
|
-3.5B
EUR
|
Operating Income
|
438.6m
EUR
|
Other Expenses
|
-161m
EUR
|
Net Income
|
277.5m
EUR
|
IDR Profitability Score
Profitability Due Diligence
Indra Sistemas SA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Indra Sistemas SA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
IDR Solvency Score
Solvency Due Diligence
Indra Sistemas SA's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
Indra Sistemas SA's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IDR Price Targets Summary
Indra Sistemas SA
According to Wall Street analysts, the average 1-year price target for
IDR
is 28.83 EUR
with a low forecast of 20.71 EUR and a high forecast of 38.33 EUR.
Dividends
Current shareholder yield for IDR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IDR
stock under the Base Case scenario is
30.47
EUR.
Compared to the current market price of 29.26 EUR,
Indra Sistemas SA
is
Undervalued by 4%.