Iffe Futura SA
MAD:IFF
Income Statement
Earnings Waterfall
Iffe Futura SA
Income Statement
Iffe Futura SA
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Sep-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Revenue |
1
N/A
|
1
-2%
|
1
+8%
|
1
+1%
|
0
N/A
|
1
N/A
|
|
| Gross Profit | |||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
1
N/A
|
|
| Operating Income | |||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
|
| Operating Income |
(0)
N/A
|
(0)
+68%
|
(0)
+1%
|
(0)
-261%
|
0
N/A
|
(1)
N/A
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Non-Reccuring Items |
1
|
0
|
0
|
(3)
|
0
|
(3)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
0
-48%
|
0
-52%
|
(4)
N/A
|
0
N/A
|
(4)
N/A
|
|
| Net Income | |||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
0
|
1
|
|
| Income from Continuing Operations |
1
|
0
|
0
|
(4)
|
0
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
0
-35%
|
0
-79%
|
(4)
N/A
|
0
N/A
|
(3)
N/A
|
|
| EPS (Diluted) |
0.03
N/A
|
0.02
-33%
|
0
N/A
|
-0.16
N/A
|
0
N/A
|
-0.05
N/A
|
|