Indexa Capital Group SA
MAD:INDXA
Income Statement
Earnings Waterfall
Indexa Capital Group SA
Income Statement
Indexa Capital Group SA
| Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
0
|
0
|
0
|
0
|
|
| Revenue |
5
N/A
|
6
+15%
|
7
+21%
|
8
+18%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
5
N/A
|
6
+15%
|
7
+21%
|
8
+18%
|
|
| Operating Income | |||||
| Operating Expenses |
(4)
|
(5)
|
(5)
|
(6)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(5)
|
(6)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
1
N/A
|
1
+35%
|
1
+48%
|
2
+62%
|
|
| Pre-Tax Income | |||||
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
1
+36%
|
1
+50%
|
2
+67%
|
|
| Net Income | |||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
0
|
0
|
1
|
1
|
|
| Net Income (Common) |
0
N/A
|
0
-2%
|
1
+91%
|
1
+94%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.02
-33%
|
0.05
+150%
|
0.1
+100%
|
|