Innovative Solutions Ecosystem SA
MAD:ISE
Income Statement
Earnings Waterfall
Innovative Solutions Ecosystem SA
Income Statement
Innovative Solutions Ecosystem SA
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3
N/A
|
0
-99%
|
0
N/A
|
0
+618%
|
0
N/A
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(1)
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
1
N/A
|
0
-99%
|
0
N/A
|
0
+618%
|
0
N/A
|
|
| Operating Income | ||||||
| Operating Expenses |
(4)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(0)
|
(1)
|
0
|
(0)
|
|
| Operating Income |
(2)
N/A
|
(0)
+85%
|
(1)
-94%
|
0
N/A
|
(0)
N/A
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(1)
+73%
|
(1)
-37%
|
0
N/A
|
(0)
N/A
|
|
| Net Income | ||||||
| Tax Provision |
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(1)
|
(1)
|
0
|
(0)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(5)
-123%
|
(8)
-53%
|
(7)
+11%
|
(9)
-15%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.09
-125%
|
-0.15
-67%
|
-0.12
+20%
|
-0.14
-17%
|
|