Inmobiliaria del Sur SA
MAD:ISUR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Inmobiliaria del Sur SA
MAD:ISUR
|
ES |
|
S
|
Starbucks Corp
XETRA:SRB
|
US |
|
S
|
Sacheta Metals Ltd
BSE:531869
|
IN |
|
B
|
Brag House Holdings Inc
NASDAQ:TBH
|
US |
|
T
|
Toyota Tsusho Corp
TSE:8015
|
JP |
|
A&D Holon Holdings Co Ltd
TSE:7745
|
JP |
|
M
|
Master Drilling Group Ltd
JSE:MDI
|
ZA |
|
YTL Corporation Bhd
OTC:YTLCF
|
MY |
|
C
|
Carbonxt Group Ltd
ASX:CG1
|
AU |
|
Schroder BSC Social Impact Trust PLC
LSE:SBSI
|
UK |
|
Sundial Growers Inc
NASDAQ:SNDL
|
CA |
|
Havells India Ltd
NSE:HAVELLS
|
IN |
Income Statement
Earnings Waterfall
Inmobiliaria del Sur SA
Income Statement
Inmobiliaria del Sur SA
| Jun-2008 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Sep-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
6
|
0
|
6
|
0
|
0
|
6
|
0
|
6
|
0
|
8
|
0
|
11
|
0
|
13
|
0
|
0
|
|
| Revenue |
28
N/A
|
120
+328%
|
129
+7%
|
122
-6%
|
101
-17%
|
131
+31%
|
88
-33%
|
138
+58%
|
105
-24%
|
90
-15%
|
117
+30%
|
126
+8%
|
138
+10%
|
147
+6%
|
164
+12%
|
187
+13%
|
208
+12%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
0
|
(88)
|
(96)
|
(88)
|
(69)
|
0
|
(65)
|
(81)
|
(72)
|
(59)
|
(85)
|
(91)
|
(97)
|
(101)
|
(113)
|
(135)
|
(148)
|
|
| Gross Profit |
0
N/A
|
32
N/A
|
33
+1%
|
34
+3%
|
31
-8%
|
0
N/A
|
22
N/A
|
26
+18%
|
33
+27%
|
31
-8%
|
32
+5%
|
35
+9%
|
42
+19%
|
46
+10%
|
52
+14%
|
52
+0%
|
60
+16%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(17)
|
(17)
|
(17)
|
(18)
|
(15)
|
0
|
(17)
|
(11)
|
(17)
|
(8)
|
(20)
|
(37)
|
(23)
|
(26)
|
(25)
|
(5)
|
(27)
|
|
| Selling, General & Administrative |
0
|
(9)
|
(9)
|
(10)
|
(10)
|
0
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(3)
|
(0)
|
(3)
|
0
|
(1)
|
(4)
|
(1)
|
(7)
|
(1)
|
(2)
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(17)
|
(8)
|
(4)
|
(8)
|
(2)
|
0
|
(7)
|
2
|
(8)
|
9
|
(8)
|
(24)
|
(11)
|
(11)
|
(11)
|
10
|
(12)
|
|
| Operating Income |
11
N/A
|
15
+38%
|
16
+6%
|
15
-4%
|
16
+3%
|
47
+195%
|
6
-88%
|
46
+729%
|
16
-66%
|
22
+41%
|
12
-45%
|
(2)
N/A
|
18
N/A
|
20
+8%
|
27
+37%
|
47
+76%
|
34
-29%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(0)
|
(8)
|
(4)
|
(5)
|
(0)
|
0
|
1
|
(7)
|
(5)
|
(4)
|
(7)
|
(6)
|
(11)
|
(6)
|
5
|
(9)
|
16
|
|
| Non-Reccuring Items |
0
|
5
|
0
|
5
|
0
|
0
|
19
|
19
|
4
|
5
|
11
|
19
|
8
|
(1)
|
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
10
N/A
|
13
+25%
|
12
-6%
|
10
-17%
|
10
-6%
|
40
+325%
|
26
-35%
|
58
+123%
|
15
-74%
|
23
+54%
|
16
-29%
|
11
-35%
|
15
+44%
|
12
-20%
|
32
+158%
|
38
+20%
|
50
+31%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
0
|
(5)
|
(6)
|
(3)
|
(3)
|
(1)
|
0
|
(4)
|
(3)
|
(7)
|
(9)
|
(10)
|
|
| Income from Continuing Operations |
7
|
10
|
10
|
9
|
9
|
40
|
21
|
53
|
12
|
21
|
15
|
11
|
11
|
9
|
25
|
29
|
40
|
|
| Income to Minority Interest |
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Net Income (Common) |
7
N/A
|
10
+38%
|
10
-4%
|
9
-9%
|
9
-2%
|
40
+355%
|
21
-47%
|
3
-86%
|
12
+297%
|
20
+70%
|
15
-27%
|
11
-30%
|
11
+7%
|
9
-17%
|
25
+165%
|
29
+18%
|
39
+35%
|
|
| EPS (Diluted) |
0.43
N/A
|
0.54
+26%
|
0.58
+7%
|
0.48
-17%
|
0.46
-4%
|
0
N/A
|
1.14
N/A
|
0.14
-88%
|
0.68
+386%
|
1.1
+62%
|
0.81
-26%
|
0.57
-30%
|
0.61
+7%
|
0.5
-18%
|
1.34
+168%
|
1.54
+15%
|
2.15
+40%
|
|