Izertis SA
MAD:IZER
Intrinsic Value
The intrinsic value of one
IZER
stock under the Base Case scenario is
15.81
EUR.
Compared to the current market price of 9.3 EUR,
Izertis SA
is
Undervalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Izertis SA.
Fundamental Analysis
Revenue & Expenses Breakdown
Izertis SA
Balance Sheet Decomposition
Izertis SA
| Current Assets | 74.2m |
| Cash & Short-Term Investments | 33.2m |
| Receivables | 39.6m |
| Other Current Assets | 1.4m |
| Non-Current Assets | 138.6m |
| Long-Term Investments | 3.1m |
| PP&E | 6.1m |
| Intangibles | 129m |
| Other Non-Current Assets | 360k |
Free Cash Flow Analysis
Izertis SA
| EUR | |
| Free Cash Flow | EUR |
Earnings Waterfall
Izertis SA
|
Revenue
|
145.2m
EUR
|
|
Cost of Revenue
|
-25.5m
EUR
|
|
Gross Profit
|
119.7m
EUR
|
|
Operating Expenses
|
-108.9m
EUR
|
|
Operating Income
|
10.8m
EUR
|
|
Other Expenses
|
-5.4m
EUR
|
|
Net Income
|
5.4m
EUR
|
IZER Profitability Score
Profitability Due Diligence
Izertis SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Izertis SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
IZER Solvency Score
Solvency Due Diligence
Izertis SA's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Score
Izertis SA's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IZER Price Targets Summary
Izertis SA
According to Wall Street analysts, the average 1-year price target for
IZER
is 13.77 EUR
with a low forecast of 13.64 EUR and a high forecast of 14.18 EUR.
Dividends
Current shareholder yield for
IZER is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IZER
stock under the Base Case scenario is
15.81
EUR.
Compared to the current market price of 9.3 EUR,
Izertis SA
is
Undervalued by 41%.