Izertis SA
MAD:IZER

Watchlist Manager
Izertis SA Logo
Izertis SA
MAD:IZER
Watchlist
Price: 9.3 EUR -0.64% Market Closed
Market Cap: 267.2m EUR

Intrinsic Value

The intrinsic value of one IZER stock under the Base Case scenario is 15.81 EUR. Compared to the current market price of 9.3 EUR, Izertis SA is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IZER Intrinsic Value
15.81 EUR
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Izertis SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about IZER?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IZER valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Izertis SA.

Explain Valuation
Compare IZER to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IZER?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Izertis SA

Current Assets 74.2m
Cash & Short-Term Investments 33.2m
Receivables 39.6m
Other Current Assets 1.4m
Non-Current Assets 138.6m
Long-Term Investments 3.1m
PP&E 6.1m
Intangibles 129m
Other Non-Current Assets 360k
Efficiency

Free Cash Flow Analysis
Izertis SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Izertis SA

Revenue
145.2m EUR
Cost of Revenue
-25.5m EUR
Gross Profit
119.7m EUR
Operating Expenses
-108.9m EUR
Operating Income
10.8m EUR
Other Expenses
-5.4m EUR
Net Income
5.4m EUR
Fundamental Scores

IZER Profitability Score
Profitability Due Diligence

Izertis SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
ROIC is Increasing
50/100
Profitability
Score

Izertis SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

IZER Solvency Score
Solvency Due Diligence

Izertis SA's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
44/100
Solvency
Score

Izertis SA's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IZER Price Targets Summary
Izertis SA

Wall Street analysts forecast IZER stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IZER is 13.77 EUR with a low forecast of 13.64 EUR and a high forecast of 14.18 EUR.

Lowest
Price Target
13.64 EUR
47% Upside
Average
Price Target
13.77 EUR
48% Upside
Highest
Price Target
14.18 EUR
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Izertis SA
does not pay dividends
Shareholder Yield

Current shareholder yield for IZER is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IZER stock?

The intrinsic value of one IZER stock under the Base Case scenario is 15.81 EUR.

Is IZER stock undervalued or overvalued?

Compared to the current market price of 9.3 EUR, Izertis SA is Undervalued by 41%.

Back to Top