Mapfre SA
MAD:MAP

Watchlist Manager
Mapfre SA Logo
Mapfre SA
MAD:MAP
Watchlist
Price: 4.202 EUR -1.96% Market Closed
Market Cap: 12.9B EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Mapfre SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Mar-2011 Jun-2011 Sep-2011 Mar-2012 Jun-2012 Sep-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
132
0
0
0
138
0
0
0
129
0
0
0
84
0
31
0
100
0
41
0
85
0
44
0
88
0
0
0
95
0
0
0
109
0
0
0
0
0
0
0
0
0
Gross Premiums Earned
5 153
5 202
5 432
5 524
6 164
6 107
6 103
6 258
6 804
7 139
8 177
9 549
11 099
11 263
11 523
11 819
12 913
13 275
14 652
14 077
14 055
14 560
14 721
14 886
11 109
11 719
12 500
13 062
13 474
13 793
13 662
13 995
14 446
18 859
18 984
18 462
18 596
18 999
18 939
19 282
19 269
18 515
18 500
18 505
18 675
19 272
20 343
19 673
19 275
19 480
19 157
19 121
19 315
19 224
23 652
28 975
28 895
18 975
28 412
21 994
21 503
16 900
16 710
17 187
17 466
17 935
18 303
18 759
19 604
21 273
37 201
23 387
24 084
23 781
23 610
Revenue
6 260
N/A
6 145
-2%
6 569
+7%
6 656
+1%
7 201
+8%
7 165
-1%
6 970
-3%
7 183
+3%
7 741
+8%
8 206
+6%
9 300
+13%
10 685
+15%
12 871
+20%
12 757
-1%
13 466
+6%
13 811
+3%
15 212
+10%
16 039
+5%
17 530
+9%
16 544
-6%
16 262
-2%
16 959
+4%
17 058
+1%
17 412
+2%
12 430
-29%
13 110
+5%
13 772
+5%
14 437
+5%
14 924
+3%
15 123
+1%
14 962
-1%
15 296
+2%
15 818
+3%
20 801
+32%
21 767
+5%
21 149
-3%
21 848
+3%
21 746
0%
21 928
+1%
22 236
+1%
22 068
-1%
21 404
-3%
21 127
-1%
21 743
+3%
22 074
+2%
22 237
+1%
23 585
+6%
22 277
-6%
21 879
-2%
22 184
+1%
21 699
-2%
21 594
0%
21 832
+1%
21 716
-1%
26 966
+24%
33 232
+23%
33 299
+0%
22 215
-33%
33 010
+49%
25 583
-23%
24 855
-3%
19 276
-22%
19 111
-1%
19 735
+3%
20 044
+2%
20 605
+3%
20 907
+1%
21 149
+1%
22 022
+4%
21 436
-3%
37 624
+76%
21 983
-42%
22 237
+1%
22 379
+1%
22 467
+0%
Operating Income
Operating Expenses
(5 874)
(5 732)
(6 114)
(6 207)
(6 833)
(6 682)
(6 461)
(6 596)
(7 127)
(7 412)
(8 389)
(9 648)
(11 453)
(11 769)
(12 490)
(12 320)
(13 450)
(14 064)
(15 472)
(14 961)
(14 636)
(15 406)
(15 542)
(15 915)
(11 195)
(11 849)
(12 503)
(13 232)
(13 613)
(13 887)
(13 757)
(14 140)
(14 531)
(18 701)
(20 182)
(19 478)
(20 088)
(21 011)
(21 232)
(21 688)
(21 658)
(19 877)
(19 691)
(20 144)
(20 409)
(20 295)
(21 608)
(20 332)
(20 185)
(20 501)
(20 092)
(20 000)
(20 088)
(20 187)
(25 097)
(31 030)
(31 108)
(20 779)
(30 967)
(24 017)
(23 250)
(17 891)
(17 682)
(18 318)
(18 709)
(19 198)
(19 514)
(19 699)
(20 458)
(20 447)
(36 138)
(22 454)
(22 795)
(22 130)
(22 049)
Selling, General & Administrative
(187)
0
0
0
(285)
0
0
0
(399)
0
0
0
(543)
0
0
0
(646)
0
0
0
(683)
0
0
0
0
0
0
0
0
0
0
0
0
(1 021)
0
0
0
(780)
0
0
0
(807)
0
0
0
(770)
(186)
(379)
(569)
(760)
(759)
(751)
(743)
(746)
(918)
(1 095)
(1 093)
(724)
(1 097)
(917)
(912)
(747)
(730)
(734)
(741)
(767)
(784)
(804)
(835)
(832)
0
0
0
0
0
Depreciation & Amortization
(39)
0
0
0
0
0
0
0
0
0
0
0
(208)
0
0
0
(176)
0
0
0
(148)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Benefits Claims Loss Adjustment
(5 229)
(4 716)
(5 021)
(5 058)
(5 342)
(6 608)
(6 355)
(6 469)
(5 508)
(7 329)
(8 170)
(9 269)
(8 714)
(9 171)
(9 443)
(9 522)
(10 254)
(11 096)
(11 965)
(11 810)
(10 963)
(12 478)
(12 622)
(12 910)
(9 068)
(9 443)
(10 033)
(10 583)
(10 649)
(11 076)
(11 007)
(11 167)
(10 938)
(13 711)
(13 955)
(13 625)
(13 733)
(15 304)
(15 330)
(15 528)
(15 436)
(13 661)
(13 470)
(13 924)
(14 172)
(14 000)
(14 622)
(13 806)
(13 048)
(14 071)
(13 671)
(13 678)
(13 822)
(13 640)
(16 977)
(21 151)
(21 085)
(13 962)
(20 588)
(15 473)
(14 898)
(11 432)
(11 464)
(12 030)
(12 317)
(12 894)
(12 955)
(12 906)
(13 413)
(15 660)
(26 706)
(16 205)
(16 493)
(16 098)
(15 968)
Policy Acquisition Expense
0
0
0
0
(1 053)
0
0
0
(1 148)
0
0
0
(1 618)
0
0
0
(2 044)
0
0
0
(2 393)
0
0
0
0
0
0
0
0
0
0
0
0
(4 135)
0
0
0
(4 303)
0
0
0
(4 524)
0
0
0
(4 748)
(1 246)
(2 488)
(3 756)
(4 925)
(4 882)
(4 821)
(4 738)
(4 811)
(6 026)
(7 321)
(7 394)
(5 020)
(7 492)
(6 150)
(5 995)
(4 610)
(4 465)
(4 504)
(4 597)
(4 611)
(4 699)
(4 780)
(4 935)
(4 915)
(8 859)
(5 358)
(5 548)
(5 577)
(5 735)
Other Operating Expenses
(419)
(1 016)
(1 094)
(1 149)
(153)
(74)
(105)
(126)
(72)
(84)
(219)
(378)
(371)
(2 599)
(3 047)
(2 798)
(331)
(2 968)
(3 507)
(3 151)
(450)
(2 928)
(2 920)
(3 005)
(2 127)
(2 406)
(2 470)
(2 649)
(2 964)
(2 811)
(2 750)
(2 973)
(3 592)
166
(6 227)
(5 853)
(6 355)
(625)
(5 901)
(6 160)
(6 222)
(884)
(6 221)
(6 220)
(6 237)
(777)
(5 555)
(3 659)
(2 812)
(745)
(780)
(749)
(785)
(991)
(1 177)
(1 462)
(1 535)
(1 074)
(1 790)
(1 477)
(1 446)
(1 102)
(1 023)
(1 049)
(1 055)
(927)
(1 076)
(1 209)
(1 275)
960
(573)
(890)
(754)
(455)
(346)
Operating Income
386
N/A
413
+7%
455
+10%
450
-1%
368
-18%
483
+31%
509
+5%
587
+15%
615
+5%
794
+29%
912
+15%
1 038
+14%
1 418
+37%
987
-30%
976
-1%
1 491
+53%
1 762
+18%
1 976
+12%
2 058
+4%
1 583
-23%
1 626
+3%
1 553
-4%
1 516
-2%
1 498
-1%
1 235
-18%
1 261
+2%
1 269
+1%
1 204
-5%
1 311
+9%
1 236
-6%
1 205
-2%
1 156
-4%
1 287
+11%
2 099
+63%
1 586
-24%
1 672
+5%
1 760
+5%
735
-58%
697
-5%
548
-21%
411
-25%
1 527
+272%
1 436
-6%
1 599
+11%
1 666
+4%
1 942
+17%
1 977
+2%
1 945
-2%
1 694
-13%
1 683
-1%
1 607
-5%
1 594
-1%
1 744
+9%
1 530
-12%
1 869
+22%
2 202
+18%
2 191
-1%
1 436
-34%
2 043
+42%
1 566
-23%
1 605
+3%
1 386
-14%
1 429
+3%
1 417
-1%
1 335
-6%
1 408
+5%
1 393
-1%
1 449
+4%
1 564
+8%
989
-37%
1 486
+50%
(470)
N/A
(558)
-19%
249
N/A
418
+68%
Pre-Tax Income
Interest Income Expense
216
0
0
0
10
0
0
0
57
0
0
0
51
0
0
0
(104)
0
0
0
(22)
0
0
0
0
0
0
0
0
0
0
0
0
(59)
0
0
0
(62)
0
0
0
(38)
0
0
0
7
(5)
(1)
(12)
(2)
(2)
(12)
(4)
(3)
(13)
(29)
(36)
(41)
(62)
(52)
(57)
(35)
(31)
6
8
(24)
(21)
(63)
(57)
340
1 044
2 288
2 661
2 051
2 072
Non-Reccuring Items
(1)
93
94
105
0
38
40
28
0
64
65
66
0
104
81
3
0
(211)
(274)
(131)
0
(125)
(41)
(95)
(36)
(98)
9
65
(28)
20
32
142
0
(392)
(45)
(66)
(79)
(164)
(181)
(132)
(123)
(72)
(47)
(92)
(97)
(144)
(153)
(109)
(103)
(172)
(175)
(192)
(190)
(197)
(183)
(197)
(269)
(116)
(190)
(202)
(157)
(232)
(238)
(207)
(181)
(29)
(25)
(3)
(40)
(59)
(143)
(170)
(187)
(200)
(177)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(198)
(7)
14
(1)
170
54
36
51
65
33
37
42
(103)
448
448
0
(275)
(448)
(376)
0
(158)
0
(53)
0
0
14
0
0
(33)
0
(21)
0
0
(84)
2
0
(18)
1 236
1 251
1 236
1 233
60
54
60
87
0
10
0
(6)
0
0
0
0
0
(0)
(0)
(0)
0
0
(0)
0
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
403
N/A
498
+24%
562
+13%
553
-2%
548
-1%
575
+5%
586
+2%
666
+14%
737
+11%
891
+21%
1 014
+14%
1 146
+13%
1 366
+19%
1 539
+13%
1 505
-2%
1 494
-1%
1 383
-7%
1 317
-5%
1 409
+7%
1 453
+3%
1 446
0%
1 428
-1%
1 422
0%
1 402
-1%
1 199
-14%
1 177
-2%
1 278
+9%
1 269
-1%
1 250
-2%
1 255
+0%
1 216
-3%
1 298
+7%
1 287
-1%
1 564
+22%
1 543
-1%
1 606
+4%
1 663
+4%
1 745
+5%
1 766
+1%
1 652
-6%
1 521
-8%
1 476
-3%
1 443
-2%
1 566
+9%
1 656
+6%
1 805
+9%
1 828
+1%
1 835
+0%
1 573
-14%
1 509
-4%
1 430
-5%
1 390
-3%
1 549
+11%
1 330
-14%
1 672
+26%
1 975
+18%
1 886
-5%
1 279
-32%
1 792
+40%
1 312
-27%
1 391
+6%
1 119
-20%
1 159
+4%
1 216
+5%
1 162
-5%
1 355
+17%
1 348
-1%
1 384
+3%
1 467
+6%
1 270
-13%
2 386
+88%
1 648
-31%
1 916
+16%
2 100
+10%
2 313
+10%
Net Income
Tax Provision
(118)
(151)
(177)
(172)
(154)
(165)
(165)
(195)
(222)
(265)
(299)
(336)
(390)
(412)
(405)
(407)
(385)
(388)
(402)
(412)
(408)
(399)
(400)
(385)
(351)
(309)
(328)
(317)
(353)
(371)
(339)
(369)
(353)
(372)
(388)
(392)
(436)
(488)
(499)
(501)
(443)
(464)
(464)
(497)
(526)
(560)
(551)
(534)
(460)
(410)
(384)
(360)
(421)
(453)
(578)
(657)
(617)
(324)
(471)
(321)
(326)
(298)
(301)
(312)
(291)
(320)
(328)
(324)
(337)
(296)
(564)
(381)
(426)
(513)
(597)
Income from Continuing Operations
285
348
385
381
394
410
420
471
516
625
715
810
976
1 127
1 101
1 087
998
929
1 007
1 040
1 038
1 030
1 022
1 017
849
868
950
952
897
884
877
929
934
1 191
1 156
1 214
1 227
1 257
1 267
1 151
1 078
1 012
979
1 069
1 130
1 245
1 277
1 301
1 113
1 098
1 047
1 030
1 128
878
1 094
1 318
1 269
955
1 320
990
1 064
821
859
905
871
1 036
1 020
1 059
1 131
974
1 823
1 267
1 490
1 587
1 716
Income to Minority Interest
(102)
(126)
(135)
(141)
(144)
(149)
(155)
(168)
(186)
(204)
(213)
(216)
(241)
(276)
(173)
(141)
(95)
(24)
(101)
(109)
(109)
(115)
(120)
(124)
(102)
(121)
(184)
(226)
(239)
(228)
(228)
(251)
(250)
(399)
(409)
(432)
(482)
(478)
(527)
(518)
(514)
(490)
(445)
(466)
(457)
(470)
(488)
(490)
(465)
(398)
(365)
(359)
(344)
(349)
(421)
(469)
(475)
(346)
(496)
(396)
(379)
(294)
(286)
(285)
(271)
(270)
(273)
(321)
(401)
(410)
(808)
(589)
(619)
(620)
(646)
Net Income (Common)
183
N/A
221
+21%
251
+13%
239
-5%
250
+4%
261
+4%
265
+2%
303
+14%
330
+9%
422
+28%
502
+19%
594
+18%
731
+23%
848
+16%
925
+9%
942
+2%
901
-4%
901
+0%
902
+0%
929
+3%
927
0%
913
-2%
897
-2%
888
-1%
742
-16%
748
+1%
766
+2%
727
-5%
657
-10%
656
0%
649
-1%
678
+4%
684
+1%
790
+16%
745
-6%
792
+6%
779
-2%
845
+8%
828
-2%
703
-15%
764
+9%
709
-7%
699
-1%
774
+11%
689
-11%
775
+12%
790
+2%
810
+3%
648
-20%
701
+8%
681
-3%
671
-1%
785
+17%
529
-33%
673
+27%
849
+26%
794
-6%
609
-23%
824
+35%
594
-28%
685
+15%
527
-23%
573
+9%
620
+8%
601
-3%
765
+27%
746
-2%
739
-1%
729
-1%
564
-23%
1 015
+80%
677
-33%
871
+29%
968
+11%
1 069
+11%
EPS (Diluted)
0.15
N/A
0.18
+20%
0.21
+17%
0.2
-5%
0.21
+5%
0.21
N/A
0.21
N/A
0.24
+14%
0.14
-42%
0.18
+29%
0.21
+17%
0.25
+19%
0.32
+28%
0.36
+13%
0.34
-6%
0.29
-15%
0.33
+14%
0.32
-3%
0.31
-3%
0.33
+6%
0.33
N/A
0.31
-6%
0.31
N/A
0.31
N/A
0.25
-19%
0.24
-4%
0.24
N/A
0.23
-4%
0.21
-9%
0.21
N/A
0.21
N/A
0.22
+5%
0.22
N/A
0.26
+18%
0.24
-8%
0.25
+4%
0.24
-4%
0.27
+13%
0.26
-4%
0.21
-19%
0.24
+14%
0.23
-4%
0.22
-4%
0.23
+5%
0.22
-4%
0.25
+14%
0.26
+4%
0.26
N/A
0.2
-23%
0.23
+15%
0.22
-4%
0.22
N/A
0.26
+18%
0.17
-35%
0.21
+24%
0.28
+33%
0.26
-7%
0.2
-23%
0.27
+35%
0.19
-30%
0.22
+16%
0.17
-23%
0.19
+12%
0.2
+5%
0.19
-5%
0.25
+32%
0.25
N/A
0.24
-4%
0.24
N/A
0.18
-25%
0.33
+83%
0.22
-33%
0.28
+27%
0.32
+14%
0.35
+9%

See Also

Summary
MAP intrinsic value, competitors valuation, and company profile.
DCF Valuation
MAP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MAP stock valuation using valuation multiples.
Wall Street Estimates
MAP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MAP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.