Media Investment Optimization SL
MAD:MIO
Income Statement
Earnings Waterfall
Media Investment Optimization SL
Revenue
|
73.9m
EUR
|
Cost of Revenue
|
-55.6m
EUR
|
Gross Profit
|
18.2m
EUR
|
Operating Expenses
|
-16.6m
EUR
|
Operating Income
|
1.7m
EUR
|
Other Expenses
|
-2m
EUR
|
Net Income
|
-329.7k
EUR
|
Income Statement
Media Investment Optimization SL
Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
63
N/A
|
67
+7%
|
73
+10%
|
74
+1%
|
|
Gross Profit | |||||
Cost of Revenue |
(52)
|
(55)
|
(56)
|
(56)
|
|
Gross Profit |
10
N/A
|
12
+20%
|
17
+42%
|
18
+5%
|
|
Operating Income | |||||
Operating Expenses |
(9)
|
(11)
|
(15)
|
(17)
|
|
Selling, General & Administrative |
(8)
|
(10)
|
(15)
|
(16)
|
|
Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
|
Other Operating Expenses |
(0)
|
0
|
0
|
0
|
|
Operating Income |
2
N/A
|
2
-11%
|
2
+47%
|
2
-26%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
(0)
|
0
|
(0)
|
(1)
|
|
Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(1)
|
|
Pre-Tax Income |
2
N/A
|
2
-1%
|
2
+11%
|
0
-84%
|
|
Net Income | |||||
Tax Provision |
(0)
|
(0)
|
(1)
|
(0)
|
|
Income from Continuing Operations |
1
|
1
|
1
|
(0)
|
|
Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
|
Net Income (Common) |
1
N/A
|
1
-6%
|
1
-8%
|
(0)
N/A
|
|
EPS (Diluted) |
0.16
N/A
|
0.15
-6%
|
0.14
-7%
|
-0.05
N/A
|