Optare Solutions SA
MAD:OPTS
Balance Sheet
Balance Sheet Decomposition
Optare Solutions SA
Optare Solutions SA
Balance Sheet
Optare Solutions SA
| Dec-2023 | Dec-2024 | ||
|---|---|---|---|
| Assets | |||
| Cash & Cash Equivalents |
2
|
2
|
|
| Cash |
2
|
2
|
|
| Short-Term Investments |
1
|
1
|
|
| Total Receivables |
5
|
6
|
|
| Accounts Receivables |
4
|
5
|
|
| Other Receivables |
1
|
1
|
|
| Inventory |
0
|
0
|
|
| Other Current Assets |
0
|
0
|
|
| Total Current Assets |
8
|
9
|
|
| PP&E Net |
1
|
1
|
|
| PP&E Gross |
1
|
0
|
|
| Accumulated Depreciation |
1
|
0
|
|
| Intangible Assets |
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
|
| Total Assets |
9
N/A
|
11
+23%
|
|
| Liabilities | |||
| Accounts Payable |
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
2
|
|
| Other Current Liabilities |
1
|
2
|
|
| Total Current Liabilities |
2
|
4
|
|
| Long-Term Debt |
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
|
| Other Liabilities |
1
|
0
|
|
| Total Liabilities |
4
N/A
|
4
+14%
|
|
| Equity | |||
| Common Stock |
1
|
1
|
|
| Retained Earnings |
4
|
4
|
|
| Additional Paid In Capital |
0
|
2
|
|
| Treasury Stock |
0
|
0
|
|
| Other Equity |
0
|
0
|
|
| Total Equity |
5
N/A
|
7
+30%
|
|
| Total Liabilities & Equity |
9
N/A
|
11
+23%
|
|
| Shares Outstanding | |||
| Common Shares Outstanding |
4
|
4
|
|