Pangaea Oncology SA
MAD:PANG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Pangaea Oncology SA
MAD:PANG
|
ES |
|
KDDL Ltd
NSE:KDDL
|
IN |
|
Yamato International Inc
TSE:8127
|
JP |
|
P
|
Permaju Industries Berhad
KLSE:PERMAJU
|
MY |
|
Stagecoach Group PLC
LSE:SGC
|
UK |
|
FAP Agri Tbk PT
IDX:FAPA
|
ID |
|
Andes Technology Corp
TWSE:6533
|
TW |
|
I
|
Inbest Prime II Inmuebles SOCIMI SA
MAD:YINB2
|
ES |
|
I
|
Inversiones Aguas Metropolitanas SA
SGO:IAM
|
CL |
|
S
|
Shanghai Jiao Yun Group Co Ltd
SSE:600676
|
CN |
|
Solaris Oilfield Infrastructure Inc
NYSE:SEI
|
US |
|
M
|
Minmetals Land Ltd
HKEX:230
|
HK |
|
Ocwen Financial Corp
NYSE:ONIT
|
US |
|
C
|
Cameco Corp
NYSE:CCJ
|
CA |
|
My Size Inc
NASDAQ:MYSZ
|
IL |
|
Westlife Development Ltd
NSE:WESTLIFE
|
IN |
|
IXICO PLC
LSE:IXI
|
UK |
|
C
|
China CBM Group Co Ltd
HKEX:8270
|
HK |
|
Pineapple Energy Inc
NASDAQ:PEGY
|
US |
Income Statement
Earnings Waterfall
Pangaea Oncology SA
Income Statement
Pangaea Oncology SA
| Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2
N/A
|
2
-11%
|
3
+23%
|
3
+15%
|
3
+1%
|
3
-2%
|
3
+11%
|
4
+14%
|
4
+8%
|
5
+11%
|
5
+2%
|
4
-4%
|
4
-1%
|
4
-1%
|
7
+70%
|
12
+58%
|
14
+23%
|
15
+5%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
|
| Gross Profit |
2
N/A
|
1
-12%
|
2
+27%
|
2
+25%
|
3
+27%
|
3
+7%
|
3
+2%
|
4
+16%
|
3
-7%
|
4
+7%
|
4
+4%
|
3
-18%
|
2
-30%
|
2
-17%
|
4
+113%
|
7
+83%
|
9
+34%
|
10
+3%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(10)
|
(11)
|
(12)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(8)
|
(9)
|
(10)
|
|
| Depreciation & Amortization |
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(2)
-64%
|
(3)
-6%
|
(2)
+9%
|
(2)
+18%
|
(2)
+10%
|
(2)
-30%
|
(2)
+28%
|
(2)
-1%
|
(1)
+45%
|
(1)
+41%
|
(1)
-154%
|
(3)
-89%
|
(3)
-14%
|
(3)
+5%
|
(3)
-19%
|
(2)
+38%
|
(2)
-8%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(2)
|
(3)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(3)
-63%
|
(3)
-11%
|
(3)
+6%
|
(2)
+28%
|
(2)
+6%
|
(5)
-149%
|
(4)
+13%
|
(2)
+56%
|
(1)
+37%
|
(1)
+9%
|
(2)
-70%
|
(3)
-52%
|
(3)
-4%
|
(2)
+16%
|
(3)
-31%
|
(2)
+47%
|
(2)
-7%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
1
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(5)
|
(4)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(1)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-94%
|
(2)
-41%
|
(2)
-9%
|
(1)
+30%
|
(2)
-26%
|
(5)
-207%
|
(4)
+16%
|
(2)
+56%
|
(1)
+37%
|
(1)
+43%
|
(2)
-159%
|
(3)
-63%
|
(3)
+0%
|
(5)
-67%
|
(5)
-15%
|
(1)
+77%
|
(1)
-8%
|
|
| EPS (Diluted) |
-3.29
N/A
|
-0.09
+97%
|
-0.14
-56%
|
-0.14
N/A
|
-0.09
+36%
|
-0.12
-33%
|
-0.28
-133%
|
-0.24
+14%
|
-0.1
+58%
|
-0.05
+50%
|
-0.03
+40%
|
-0.06
-100%
|
-0.09
-50%
|
-0.08
+11%
|
-0.14
-75%
|
-0.17
-21%
|
-0.03
+82%
|
-0.04
-33%
|
|