Pangaea Oncology SA
MAD:PANG

Watchlist Manager
Pangaea Oncology SA Logo
Pangaea Oncology SA
MAD:PANG
Watchlist
Price: 1.7 EUR Market Closed
Market Cap: €58.5m

Income Statement

Earnings Waterfall
Pangaea Oncology SA

Income Statement
Pangaea Oncology SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
2
N/A
2
-11%
3
+23%
3
+15%
3
+1%
3
-2%
3
+11%
4
+14%
4
+8%
5
+11%
5
+2%
4
-4%
4
-1%
4
-1%
7
+70%
12
+58%
14
+23%
15
+5%
Gross Profit
Cost of Revenue
(1)
(1)
(1)
(1)
(0)
0
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(3)
(4)
(5)
(5)
(5)
Gross Profit
2
N/A
1
-12%
2
+27%
2
+25%
3
+27%
3
+7%
3
+2%
4
+16%
3
-7%
4
+7%
4
+4%
3
-18%
2
-30%
2
-17%
4
+113%
7
+83%
9
+34%
10
+3%
Operating Income
Operating Expenses
(3)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(4)
(4)
(5)
(5)
(7)
(10)
(11)
(12)
Selling, General & Administrative
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(5)
(8)
(9)
(10)
Depreciation & Amortization
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
1
0
0
0
Operating Income
(1)
N/A
(2)
-64%
(3)
-6%
(2)
+9%
(2)
+18%
(2)
+10%
(2)
-30%
(2)
+28%
(2)
-1%
(1)
+45%
(1)
+41%
(1)
-154%
(3)
-89%
(3)
-14%
(3)
+5%
(3)
-19%
(2)
+38%
(2)
-8%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
0
(0)
(0)
0
0
Non-Reccuring Items
(0)
(0)
(0)
(0)
0
0
(2)
(3)
0
0
(0)
0
0
(0)
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
0
0
Pre-Tax Income
(2)
N/A
(3)
-63%
(3)
-11%
(3)
+6%
(2)
+28%
(2)
+6%
(5)
-149%
(4)
+13%
(2)
+56%
(1)
+37%
(1)
+9%
(2)
-70%
(3)
-52%
(3)
-4%
(2)
+16%
(3)
-31%
(2)
+47%
(2)
-7%
Net Income
Tax Provision
1
2
2
1
1
0
0
0
0
0
0
0
0
0
(1)
(1)
0
1
Income from Continuing Operations
(1)
(1)
(2)
(2)
(1)
(2)
(5)
(4)
(2)
(1)
(1)
(2)
(3)
(3)
(4)
(4)
(1)
(1)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
Net Income (Common)
(1)
N/A
(1)
-94%
(2)
-41%
(2)
-9%
(1)
+30%
(2)
-26%
(5)
-207%
(4)
+16%
(2)
+56%
(1)
+37%
(1)
+43%
(2)
-159%
(3)
-63%
(3)
+0%
(5)
-67%
(5)
-15%
(1)
+77%
(1)
-8%
EPS (Diluted)
-3.29
N/A
-0.09
+97%
-0.14
-56%
-0.14
N/A
-0.09
+36%
-0.12
-33%
-0.28
-133%
-0.24
+14%
-0.1
+58%
-0.05
+50%
-0.03
+40%
-0.06
-100%
-0.09
-50%
-0.08
+11%
-0.14
-75%
-0.17
-21%
-0.03
+82%
-0.04
-33%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett