Pescanova SA
MAD:PVA
Balance Sheet
Balance Sheet Decomposition
Pescanova SA
Pescanova SA
Balance Sheet
Pescanova SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Nov-2014 | Nov-2015 | Nov-2016 | Nov-2017 | Nov-2018 | Nov-2019 | Nov-2020 | Nov-2021 | Nov-2022 | Nov-2023 | Nov-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
13
|
23
|
18
|
16
|
22
|
19
|
21
|
150
|
100
|
131
|
370
|
297
|
78
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
13
|
23
|
18
|
16
|
22
|
19
|
21
|
150
|
100
|
131
|
370
|
297
|
78
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
10
|
15
|
27
|
29
|
34
|
26
|
18
|
20
|
11
|
8
|
5
|
4
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
|
| Total Receivables |
163
|
185
|
170
|
180
|
203
|
210
|
203
|
253
|
244
|
262
|
544
|
480
|
217
|
0
|
26
|
13
|
11
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
|
| Accounts Receivables |
101
|
147
|
127
|
180
|
203
|
210
|
203
|
253
|
244
|
262
|
544
|
345
|
133
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
62
|
38
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
135
|
84
|
0
|
0
|
13
|
11
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
|
| Inventory |
229
|
211
|
261
|
238
|
332
|
403
|
427
|
502
|
499
|
579
|
733
|
570
|
261
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
13
|
11
|
21
|
9
|
18
|
16
|
56
|
76
|
94
|
86
|
39
|
45
|
17
|
234
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
428
|
445
|
498
|
472
|
609
|
674
|
725
|
1 001
|
949
|
1 067
|
1 690
|
1 396
|
588
|
234
|
28
|
15
|
13
|
3
|
3
|
1
|
1
|
1
|
8
|
8
|
|
| PP&E Net |
186
|
211
|
229
|
393
|
552
|
659
|
699
|
944
|
1 002
|
1 000
|
1 404
|
1 152
|
650
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
186
|
211
|
229
|
393
|
552
|
659
|
699
|
944
|
1 002
|
1 000
|
1 404
|
1 152
|
650
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
166
|
173
|
178
|
194
|
225
|
245
|
281
|
322
|
345
|
373
|
406
|
737
|
656
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
11
|
13
|
13
|
16
|
25
|
26
|
33
|
26
|
32
|
39
|
51
|
62
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
5
|
6
|
8
|
25
|
41
|
53
|
80
|
75
|
71
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
43
|
57
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
46
|
0
|
0
|
|
| Long-Term Investments |
34
|
25
|
28
|
53
|
22
|
15
|
20
|
7
|
13
|
6
|
21
|
71
|
95
|
0
|
32
|
32
|
33
|
41
|
42
|
46
|
1
|
1
|
31
|
26
|
|
| Other Long-Term Assets |
8
|
3
|
2
|
15
|
17
|
14
|
13
|
8
|
8
|
7
|
42
|
51
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
5
|
6
|
8
|
25
|
41
|
53
|
80
|
75
|
71
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
694
N/A
|
759
+9%
|
821
+8%
|
956
+16%
|
1 250
+31%
|
1 429
+14%
|
1 542
+8%
|
2 066
+34%
|
2 078
+1%
|
2 190
+5%
|
3 278
+50%
|
2 731
-17%
|
1 352
-51%
|
234
-83%
|
60
-74%
|
47
-22%
|
46
-1%
|
44
-5%
|
45
+2%
|
47
+4%
|
49
+4%
|
48
-2%
|
39
-19%
|
33
-14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
256
|
271
|
309
|
363
|
404
|
553
|
637
|
735
|
683
|
596
|
557
|
480
|
169
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
4
|
7
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
121
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
103
|
102
|
157
|
110
|
68
|
71
|
86
|
250
|
306
|
172
|
2 706
|
3 174
|
3 038
|
0
|
12
|
10
|
10
|
0
|
1
|
1
|
0
|
12
|
7
|
7
|
|
| Other Current Liabilities |
21
|
26
|
22
|
0
|
82
|
0
|
0
|
3
|
2
|
133
|
130
|
44
|
75
|
230
|
10
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
384
|
406
|
492
|
473
|
554
|
625
|
723
|
989
|
991
|
902
|
3 393
|
3 819
|
3 282
|
230
|
26
|
13
|
11
|
1
|
1
|
1
|
0
|
12
|
7
|
7
|
|
| Long-Term Debt |
112
|
134
|
95
|
143
|
302
|
378
|
432
|
568
|
441
|
620
|
520
|
250
|
181
|
0
|
4
|
4
|
5
|
1
|
2
|
12
|
13
|
2
|
2
|
2
|
|
| Deferred Income Tax |
12
|
12
|
9
|
19
|
34
|
31
|
0
|
0
|
0
|
0
|
22
|
25
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
10
|
11
|
11
|
27
|
26
|
28
|
29
|
28
|
28
|
29
|
28
|
10
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
38
|
50
|
54
|
65
|
88
|
106
|
75
|
187
|
201
|
191
|
134
|
125
|
138
|
0
|
24
|
27
|
27
|
39
|
41
|
32
|
33
|
39
|
35
|
30
|
|
| Total Liabilities |
556
N/A
|
613
+10%
|
661
+8%
|
727
+10%
|
1 005
+38%
|
1 167
+16%
|
1 260
+8%
|
1 772
+41%
|
1 662
-6%
|
1 742
+5%
|
4 096
+135%
|
4 228
+3%
|
3 623
-14%
|
230
-94%
|
54
-76%
|
44
-19%
|
43
-1%
|
41
-4%
|
43
+4%
|
45
+4%
|
47
+4%
|
53
+13%
|
44
-16%
|
40
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
72
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
117
|
117
|
117
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
|
| Retained Earnings |
67
|
66
|
85
|
152
|
167
|
185
|
206
|
225
|
252
|
275
|
1 024
|
1 808
|
2 549
|
290
|
288
|
291
|
291
|
291
|
292
|
292
|
292
|
299
|
300
|
300
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
57
|
57
|
122
|
122
|
122
|
122
|
122
|
122
|
122
|
122
|
122
|
122
|
122
|
122
|
122
|
|
| Treasury Stock |
1
|
5
|
2
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
2
|
2
|
1
|
1
|
0
|
2
|
2
|
7
|
6
|
2
|
32
|
17
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
138
N/A
|
147
+7%
|
160
+9%
|
229
+43%
|
245
+7%
|
262
+7%
|
282
+8%
|
294
+4%
|
416
+41%
|
448
+8%
|
818
N/A
|
1 497
-83%
|
2 272
-52%
|
4
N/A
|
6
+42%
|
3
-51%
|
3
0%
|
3
-6%
|
2
-31%
|
2
+1%
|
2
+1%
|
5
N/A
|
6
-14%
|
6
-12%
|
|
| Total Liabilities & Equity |
694
N/A
|
759
+9%
|
821
+8%
|
956
+16%
|
1 250
+31%
|
1 429
+14%
|
1 542
+8%
|
2 066
+34%
|
2 078
+1%
|
2 190
+5%
|
3 278
+50%
|
2 731
-17%
|
1 352
-51%
|
234
-83%
|
60
-74%
|
47
-22%
|
46
-1%
|
44
-5%
|
45
+2%
|
47
+4%
|
49
+4%
|
48
-2%
|
39
-19%
|
33
-14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
21
|
21
|
21
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
|