Robot SA
MAD:RBT
Intrinsic Value
The intrinsic value of one
RBT
stock under the Base Case scenario is
4.61
EUR.
Compared to the current market price of 2.98 EUR,
Robot SA
is
Undervalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Robot SA.
Fundamental Analysis
Revenue & Expenses Breakdown
Robot SA
Balance Sheet Decomposition
Robot SA
| Current Assets | 5.2m |
| Cash & Short-Term Investments | 362.6k |
| Receivables | 3m |
| Other Current Assets | 1.8m |
| Non-Current Assets | 6.8m |
| Long-Term Investments | 1.4m |
| PP&E | 2m |
| Intangibles | 3m |
| Other Non-Current Assets | 374.9k |
Free Cash Flow Analysis
Robot SA
| EUR | |
| Free Cash Flow | EUR |
Earnings Waterfall
Robot SA
|
Revenue
|
7m
EUR
|
|
Cost of Revenue
|
-4.8m
EUR
|
|
Gross Profit
|
2.2m
EUR
|
|
Operating Expenses
|
-564.4k
EUR
|
|
Operating Income
|
1.6m
EUR
|
|
Other Expenses
|
-400.9k
EUR
|
|
Net Income
|
1.2m
EUR
|
RBT Profitability Score
Profitability Due Diligence
Robot SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Robot SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
RBT Solvency Score
Solvency Due Diligence
Robot SA's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
Robot SA's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RBT Price Targets Summary
Robot SA
Dividends
Current shareholder yield for
RBT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RBT
stock under the Base Case scenario is
4.61
EUR.
Compared to the current market price of 2.98 EUR,
Robot SA
is
Undervalued by 35%.