Laboratorios Farmaceuticos ROVI SA banner

Laboratorios Farmaceuticos ROVI SA
MAD:ROVI

Watchlist Manager
Laboratorios Farmaceuticos ROVI SA Logo
Laboratorios Farmaceuticos ROVI SA
MAD:ROVI
Watchlist
Price: 76.55 EUR 1.8%
Market Cap: €3.9B

Cash Flow Statement

Cash Flow Statement
Laboratorios Farmaceuticos ROVI SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(18)
2
(1)
(10)
0
1
0
2
1
1
1
(4)
3
5
(3)
(5)
0
(1)
17
17
27
34
42
50
57
62
73
87
104
143
183
222
224
216
258
250
238
254
220
178
191
212
178
182
171
158
Depreciation & Amortization
(0)
2
0
1
0
0
0
1
1
2
0
1
0
1
0
1
(0)
0
12
13
18
17
18
19
19
19
20
20
21
21
21
22
22
22
23
23
23
24
24
25
26
27
28
29
29
30
Other Non-Cash Items
2
(10)
(0)
10
1
1
0
2
1
(1)
(1)
0
(4)
(5)
4
8
1
(2)
1
(2)
(1)
0
(0)
1
(2)
(1)
2
(1)
4
3
(2)
(0)
(3)
(3)
0
(2)
1
(0)
2
3
1
(1)
1
3
(1)
(7)
Cash Taxes Paid
0
1
(0)
(2)
0
(1)
(2)
0
1
1
(0)
(1)
(0)
(1)
0
1
2
2
3
3
6
4
8
2
2
2
6
8
11
12
24
28
36
36
44
44
42
41
41
41
35
38
44
44
46
44
Cash Interest Paid
(0)
(0)
(0)
(0)
0
0
0
0
0
2
0
(2)
(0)
(0)
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
2
3
2
Change in Working Capital
11
20
2
(8)
(3)
4
7
(6)
(12)
(2)
6
1
11
14
(22)
(27)
11
(7)
(21)
(26)
(37)
(45)
(69)
(77)
(101)
(87)
(47)
(33)
21
22
(53)
(15)
(12)
(54)
(43)
(113)
(142)
(158)
(133)
(102)
(127)
(112)
(68)
(70)
(61)
(3)
Cash from Operating Activities
(6)
N/A
14
N/A
1
-92%
(8)
N/A
(2)
+76%
7
N/A
8
+17%
(0)
N/A
(10)
-2 439%
0
N/A
6
+2 264%
(1)
N/A
11
N/A
14
+35%
(21)
N/A
(24)
-14%
12
N/A
(10)
N/A
9
N/A
3
-67%
8
+170%
6
-19%
(9)
N/A
(7)
+22%
(27)
-280%
(7)
+73%
47
N/A
72
+53%
149
+108%
189
+27%
149
-21%
229
+53%
232
+1%
182
-22%
238
+31%
158
-34%
121
-24%
120
-1%
113
-5%
104
-8%
90
-13%
126
+39%
138
+10%
143
+4%
139
-3%
177
+27%
Investing Cash Flow
Capital Expenditures
7
6
(1)
(2)
(1)
(3)
0
(5)
(0)
1
0
(0)
0
5
(2)
(1)
1
(1)
(26)
(41)
(46)
(45)
(41)
(27)
(26)
(30)
(40)
(41)
(44)
(45)
(41)
(39)
(39)
(37)
(51)
(54)
(60)
(60)
(55)
(59)
(56)
(62)
(62)
(62)
(64)
(67)
Other Items
(6)
(1)
(1)
6
(9)
(37)
10
34
(1)
1
(0)
(10)
1
1
(1)
(1)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(6)
(5)
(5)
3
3
2
2
(19)
(22)
(22)
(22)
Cash from Investing Activities
2
N/A
5
+202%
(1)
N/A
4
N/A
(10)
N/A
(40)
-300%
10
N/A
29
+179%
(1)
N/A
2
N/A
0
-94%
(10)
N/A
1
N/A
7
+653%
(3)
N/A
(2)
+12%
1
N/A
(2)
N/A
(26)
-1 491%
(41)
-55%
(46)
-13%
(45)
+2%
(40)
+10%
(27)
+34%
(26)
+3%
(29)
-15%
(40)
-34%
(41)
-2%
(44)
-8%
(45)
-2%
(41)
+9%
(39)
+4%
(39)
-1%
(37)
+5%
(57)
-53%
(60)
-5%
(65)
-8%
(65)
+0%
(52)
+19%
(56)
-8%
(53)
+5%
(60)
-13%
(81)
-35%
(83)
-3%
(86)
-3%
(89)
-3%
Financing Cash Flow
Net Issuance of Common Stock
(1)
(1)
1
1
0
(0)
1
2
(1)
(4)
1
(3)
(0)
4
0
1
(0)
(1)
88
88
88
88
0
(0)
0
0
0
0
0
(0)
(36)
(135)
(136)
(136)
(99)
(1)
(0)
(18)
(81)
(116)
(129)
(111)
(48)
(13)
0
(0)
Net Issuance of Debt
5
4
(7)
(7)
(5)
(10)
(1)
(2)
(0)
12
1
4
(2)
(14)
19
19
(20)
(17)
(9)
(12)
(16)
(20)
26
23
25
30
(12)
(4)
(4)
(5)
(5)
(5)
(4)
(5)
(5)
(7)
(10)
(11)
(13)
6
47
57
45
23
5
(7)
Cash Paid for Dividends
0
(7)
0
(9)
0
(6)
0
(7)
0
(8)
0
(8)
0
(7)
0
(9)
0
0
(6)
0
0
(4)
(4)
0
0
0
(10)
0
0
(31)
(21)
0
0
(51)
(51)
0
0
(69)
(69)
0
0
(56)
(56)
0
0
(48)
Other
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
1
1
1
1
1
2
2
5
5
4
3
0
(1)
Cash from Financing Activities
16
N/A
9
-48%
(6)
N/A
(8)
-32%
(5)
+36%
(8)
-68%
(1)
+94%
(0)
+96%
(1)
-7 200%
7
N/A
2
-74%
1
-26%
(2)
N/A
(8)
-325%
19
N/A
18
-9%
(20)
N/A
(14)
+29%
73
N/A
70
-3%
66
-6%
64
-3%
21
-66%
18
-15%
21
+16%
30
+40%
(22)
N/A
(15)
+33%
(14)
+2%
(36)
-154%
(63)
-74%
(161)
-156%
(161)
0%
(191)
-18%
(155)
+19%
(58)
+62%
(60)
-2%
(97)
-61%
(161)
-67%
(176)
-10%
(146)
+17%
(105)
+28%
(55)
+47%
(44)
+21%
(51)
-16%
(56)
-11%
Change in Cash
Net Change in Cash
12
N/A
27
+120%
(6)
N/A
(12)
-92%
(17)
-46%
(42)
-148%
18
N/A
28
+61%
(12)
N/A
8
N/A
8
-8%
(10)
N/A
9
N/A
13
+32%
(4)
N/A
(9)
-98%
(8)
+8%
(26)
-224%
55
N/A
32
-41%
28
-14%
25
-10%
(28)
N/A
(15)
+45%
(31)
-103%
(7)
+77%
(14)
-97%
17
N/A
91
+448%
109
+19%
46
-58%
29
-37%
31
+6%
(46)
N/A
26
N/A
40
+53%
(4)
N/A
(41)
-982%
(100)
-141%
(128)
-29%
(109)
+15%
(39)
+64%
2
N/A
16
+770%
2
-91%
32
+1 964%
Free Cash Flow
Free Cash Flow
2
N/A
20
+949%
0
-98%
(10)
N/A
(3)
+73%
3
N/A
8
+143%
(6)
N/A
(10)
-73%
1
N/A
6
+641%
(1)
N/A
11
N/A
20
+84%
(23)
N/A
(25)
-10%
12
N/A
(11)
N/A
(18)
-61%
(38)
-112%
(38)
-1%
(39)
-1%
(50)
-28%
(34)
+32%
(52)
-55%
(37)
+30%
7
N/A
31
+333%
105
+239%
145
+37%
109
-25%
190
+75%
192
+1%
144
-25%
186
+29%
104
-44%
61
-41%
60
-2%
58
-3%
45
-22%
35
-23%
64
+84%
76
+19%
82
+8%
74
-9%
110
+48%