Squirrel Media SA
MAD:SQRL

Watchlist Manager
Squirrel Media SA Logo
Squirrel Media SA
MAD:SQRL
Watchlist
Price: 2.47 EUR 0.41% Market Closed
Market Cap: 237m EUR

Intrinsic Value

The intrinsic value of one SQRL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.47 EUR, Squirrel Media SA is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

SQRL Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Squirrel Media SA

Intrinsic Value History
Dive into the past to invest in the future

SQRL looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if SQRL is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about SQRL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SQRL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Squirrel Media SA.

Explain Valuation
Compare SQRL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SQRL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Squirrel Media SA

Current Assets 79.1m
Cash & Short-Term Investments 14.5m
Receivables 59m
Other Current Assets 5.6m
Non-Current Assets 159.3m
Long-Term Investments 12.3m
PP&E 3.3m
Intangibles 135m
Other Non-Current Assets 8.7m
Current Liabilities 100.8m
Accounts Payable 82.3m
Other Current Liabilities 18.5m
Non-Current Liabilities 73.9m
Long-Term Debt 40.8m
Other Non-Current Liabilities 33.1m
Efficiency

Free Cash Flow Analysis
Squirrel Media SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Squirrel Media SA

Revenue
183.4m EUR
Cost of Revenue
-136.8m EUR
Gross Profit
46.5m EUR
Operating Expenses
-35.8m EUR
Operating Income
10.7m EUR
Other Expenses
-9.2m EUR
Net Income
1.5m EUR
Fundamental Scores

SQRL Profitability Score
Profitability Due Diligence

Squirrel Media SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
Positive 3Y Average ROIC
hidden
Profitability
Score

Squirrel Media SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.

SQRL Solvency Score
Solvency Due Diligence

Squirrel Media SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Squirrel Media SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SQRL Price Targets Summary
Squirrel Media SA

Wall Street analysts forecast SQRL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SQRL is 3.83 EUR with a low forecast of 3.79 EUR and a high forecast of 3.94 EUR.

Lowest
Price Target
3.79 EUR
53% Upside
Average
Price Target
3.83 EUR
55% Upside
Highest
Price Target
3.94 EUR
59% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Squirrel Media SA
does not pay dividends
Shareholder Yield

Current shareholder yield for SQRL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SQRL stock?

The intrinsic value of one SQRL stock under the Base Case scenario is hidden EUR.

Is SQRL stock undervalued or overvalued?

Compared to the current market price of 2.47 EUR, Squirrel Media SA is hidden .

Back to Top