Tier 1 Technology SA
MAD:TR1
Cash Flow Statement
Cash Flow Statement
Tier 1 Technology SA
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
1
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
0
|
1
|
(1)
|
|
| Cash from Operating Activities |
1
N/A
|
2
+137%
|
2
-15%
|
2
+13%
|
2
+7%
|
0
-85%
|
0
-54%
|
2
+1 523%
|
4
+69%
|
2
-51%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-7%
|
(0)
-40%
|
(1)
-195%
|
(1)
+0%
|
(1)
+52%
|
(1)
+0%
|
(1)
+10%
|
(1)
-15%
|
(0)
+31%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
(0)
+31%
|
(0)
+41%
|
(0)
+18%
|
0
N/A
|
0
-27%
|
(1)
N/A
|
(1)
-67%
|
(0)
+65%
|
(1)
-40%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
(0)
N/A
|
1
N/A
|
1
-22%
|
0
-70%
|
1
+168%
|
(0)
N/A
|
(1)
-409%
|
0
N/A
|
3
+492%
|
1
-69%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
1
N/A
|
2
+142%
|
2
-15%
|
2
+14%
|
2
+7%
|
0
-90%
|
0
-80%
|
2
+5 793%
|
4
+71%
|
2
-50%
|
|