T

Tecnicas Reunidas SA
MAD:TRE

Watchlist Manager
Tecnicas Reunidas SA
MAD:TRE
Watchlist
Price: 32.22 EUR -0.8%
Market Cap: €2.6B

Income Statement

Earnings Waterfall
Tecnicas Reunidas SA

Income Statement
Tecnicas Reunidas SA

Rotate your device to view
Income Statement
Currency: EUR
Sep-2006 Mar-2007 Jun-2007 Sep-2007 Mar-2008 Jun-2008 Sep-2008 Mar-2009 Jun-2009 Sep-2009 Mar-2010 Jun-2010 Sep-2010 Mar-2011 Jun-2011 Sep-2011 Mar-2012 Jun-2012 Sep-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
4
0
0
0
4
0
0
0
6
0
0
0
9
0
0
0
11
0
0
0
11
0
0
0
16
0
0
0
17
0
0
0
25
0
0
0
39
0
0
0
40
0
0
0
Revenue
809
N/A
1 030
+27%
1 234
+20%
1 411
+14%
1 550
+10%
1 672
+8%
1 792
+7%
1 833
+2%
1 884
+3%
1 917
+2%
1 970
+3%
2 018
+2%
2 077
+3%
2 092
+1%
2 081
0%
1 995
-4%
1 932
-3%
1 898
-2%
1 945
+3%
2 015
+4%
2 066
+3%
2 107
+2%
2 846
+35%
2 882
+1%
2 930
+2%
3 040
+4%
3 149
+4%
3 326
+6%
3 554
+7%
3 854
+8%
4 188
+9%
4 333
+3%
4 608
+6%
4 620
+0%
4 793
+4%
5 129
+7%
5 117
0%
5 237
+2%
5 068
-3%
4 841
-4%
4 699
-3%
4 441
-6%
4 396
-1%
5 146
+17%
6 264
+22%
6 479
+3%
4 699
-27%
7 091
+51%
5 802
-18%
5 291
-9%
3 521
-33%
3 102
-12%
2 834
-9%
2 816
-1%
2 808
0%
2 818
+0%
3 040
+8%
3 514
+16%
4 233
+20%
4 580
+8%
4 751
+4%
4 668
-2%
4 135
-11%
4 019
-3%
4 058
+1%
4 109
+1%
4 451
+8%
4 755
+7%
5 101
+7%
5 829
+14%
Gross Profit
Cost of Revenue
(487)
(676)
(854)
(996)
(1 124)
(1 156)
(1 218)
(1 225)
(1 286)
(1 269)
(1 277)
(1 319)
(1 434)
(1 424)
(1 500)
(1 389)
(1 319)
(1 277)
(1 233)
(1 261)
(1 290)
(1 435)
(1 946)
(1 985)
(1 972)
(1 935)
(2 059)
(2 213)
(2 351)
(2 694)
(3 020)
(3 095)
(3 396)
(3 316)
(3 407)
(3 810)
(3 744)
(4 052)
(4 051)
(3 847)
(3 774)
(3 449)
(3 437)
(3 935)
(4 851)
(5 109)
(3 680)
(5 575)
(4 474)
(4 007)
(2 595)
(2 169)
(2 144)
(2 135)
(2 124)
(2 187)
(2 271)
(2 698)
(3 353)
(3 648)
(3 745)
(3 609)
(3 029)
(2 869)
(2 884)
(2 910)
(3 210)
(3 477)
(3 766)
(4 429)
Gross Profit
321
N/A
354
+10%
380
+7%
414
+9%
426
+3%
516
+21%
575
+11%
607
+6%
599
-1%
647
+8%
693
+7%
699
+1%
644
-8%
668
+4%
581
-13%
606
+4%
611
+1%
622
+2%
712
+15%
754
+6%
776
+3%
672
-13%
901
+34%
897
0%
958
+7%
1 105
+15%
1 090
-1%
1 113
+2%
1 203
+8%
1 160
-4%
1 168
+1%
1 238
+6%
1 212
-2%
1 304
+8%
1 386
+6%
1 319
-5%
1 373
+4%
1 185
-14%
1 017
-14%
994
-2%
926
-7%
992
+7%
960
-3%
1 210
+26%
1 413
+17%
1 370
-3%
1 020
-26%
1 516
+49%
1 328
-12%
1 283
-3%
926
-28%
933
+1%
689
-26%
682
-1%
684
+0%
631
-8%
768
+22%
816
+6%
881
+8%
932
+6%
1 006
+8%
1 059
+5%
1 106
+4%
1 150
+4%
1 174
+2%
1 199
+2%
1 241
+4%
1 279
+3%
1 335
+4%
1 399
+5%
Operating Income
Operating Expenses
(283)
(303)
(317)
(339)
(342)
(424)
(473)
(503)
(490)
(540)
(582)
(585)
(528)
(551)
(463)
(490)
(501)
(511)
(602)
(642)
(665)
(562)
(753)
(749)
(808)
(950)
(932)
(947)
(1 026)
(971)
(1 082)
(1 156)
(1 129)
(1 226)
(1 192)
(1 113)
(1 169)
(1 044)
(917)
(944)
(913)
(948)
(917)
(1 148)
(1 336)
(1 292)
(951)
(1 391)
(1 221)
(1 192)
(895)
(965)
(829)
(821)
(853)
(731)
(834)
(855)
(878)
(897)
(870)
(907)
(950)
(1 000)
(1 011)
(1 030)
(1 060)
(1 081)
(1 118)
(1 145)
Selling, General & Administrative
(119)
(131)
(141)
(154)
(169)
(187)
(199)
(206)
(257)
(234)
(251)
(247)
(251)
(250)
(248)
(264)
(268)
(273)
(280)
(296)
(309)
(345)
(483)
(498)
(512)
(528)
(542)
(557)
(575)
(583)
(597)
(608)
(620)
(630)
(637)
(645)
(650)
(649)
(655)
(656)
(621)
(622)
(649)
(767)
(933)
(941)
(652)
(963)
(791)
(776)
(604)
(572)
(549)
(529)
(514)
(470)
(468)
(476)
(517)
(535)
(549)
(563)
(583)
(573)
(602)
(621)
(704)
(724)
(741)
(758)
Depreciation & Amortization
(2)
(3)
(3)
(3)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(7)
(6)
(6)
(7)
(7)
(9)
(10)
(10)
(11)
(12)
(13)
(14)
(15)
(19)
(21)
(22)
(23)
(18)
(18)
(20)
(20)
(22)
(21)
(17)
(17)
(19)
(28)
(43)
(49)
(42)
(65)
(57)
(57)
(43)
(40)
(35)
(31)
(27)
(24)
(25)
(25)
(26)
(26)
(26)
(27)
(26)
(27)
(28)
(31)
(33)
(34)
(37)
(36)
Other Operating Expenses
(162)
(170)
(173)
(182)
(169)
(233)
(270)
(293)
(229)
(300)
(326)
(332)
(272)
(295)
(210)
(220)
(227)
(232)
(316)
(340)
(350)
(210)
(260)
(242)
(286)
(411)
(379)
(377)
(437)
(373)
(465)
(527)
(487)
(573)
(538)
(449)
(498)
(375)
(240)
(268)
(275)
(310)
(250)
(354)
(360)
(300)
(257)
(363)
(373)
(359)
(248)
(352)
(245)
(262)
(312)
(236)
(340)
(354)
(334)
(336)
(294)
(316)
(340)
(400)
(381)
(379)
(324)
(323)
(340)
(352)
Operating Income
38
N/A
51
+34%
64
+25%
75
+18%
84
+12%
92
+10%
101
+10%
104
+3%
107
+3%
108
+1%
112
+3%
114
+2%
116
+2%
117
+1%
118
+1%
116
-2%
112
-3%
109
-3%
110
+1%
112
+2%
111
-1%
110
-1%
148
+34%
147
0%
150
+2%
154
+3%
158
+2%
166
+5%
177
+7%
189
+6%
86
-54%
83
-4%
83
+1%
77
-7%
193
+150%
205
+6%
204
-1%
141
-31%
100
-29%
50
-50%
13
-74%
44
+235%
42
-3%
62
+46%
77
+24%
79
+2%
68
-14%
125
+84%
107
-14%
92
-14%
31
-66%
(32)
N/A
(139)
-334%
(140)
0%
(169)
-21%
(100)
+41%
(65)
+34%
(39)
+41%
3
N/A
34
+1 039%
136
+296%
152
+12%
157
+3%
150
-4%
163
+9%
168
+3%
181
+8%
197
+9%
217
+10%
254
+17%
Pre-Tax Income
Interest Income Expense
4
2
5
5
5
4
12
12
11
6
9
13
(4)
(12)
(15)
1
6
7
7
8
8
6
2
1
2
1
8
12
9
8
(4)
(10)
(12)
(9)
1
(1)
(6)
1
(2)
(10)
(6)
(31)
(8)
(37)
(42)
(27)
(15)
(42)
(36)
(42)
(20)
(17)
(23)
(19)
(20)
(21)
(21)
(21)
(12)
(24)
(27)
(50)
(33)
(45)
(38)
(27)
(4)
(33)
(37)
(38)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
(0)
0
0
0
18
0
0
0
10
0
0
0
12
0
0
0
(0)
0
0
0
(8)
0
(14)
(8)
(14)
(8)
(3)
(4)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
13
13
0
0
0
0
(0)
0
0
(0)
0
0
0
0
0
0
0
(1)
(2)
(1)
0
1
0
0
0
(1)
0
0
0
0
0
0
(0)
0
0
0
(1)
(7)
(7)
0
(0)
8
(12)
0
0
0
(15)
0
0
0
(2)
0
0
0
(3)
(0)
0
0
(10)
0
0
0
(12)
0
0
(0)
(17)
0
(8)
(8)
Pre-Tax Income
55
N/A
66
+20%
69
+4%
80
+16%
89
+11%
96
+8%
113
+17%
116
+3%
118
+1%
115
-3%
120
+5%
127
+6%
112
-12%
105
-6%
103
-3%
117
+14%
117
+1%
116
-1%
117
+0%
120
+3%
119
-1%
117
-1%
151
+28%
149
-1%
152
+2%
154
+2%
166
+7%
178
+7%
187
+5%
196
+5%
82
-58%
73
-12%
72
-2%
68
-4%
193
+183%
204
+6%
198
-3%
134
-32%
91
-32%
40
-56%
7
-83%
21
+199%
22
+6%
25
+13%
35
+41%
52
+47%
56
+7%
83
+49%
72
-14%
50
-30%
20
-60%
(50)
N/A
(162)
-227%
(159)
+2%
(180)
-13%
(121)
+33%
(86)
+29%
(60)
+31%
(19)
+69%
10
N/A
109
+966%
102
-7%
103
+1%
105
+2%
111
+6%
134
+20%
146
+9%
157
+8%
169
+8%
204
+21%
Net Income
Tax Provision
(5)
(6)
(3)
(3)
(4)
(7)
(11)
(12)
(10)
(10)
(12)
(14)
(18)
(19)
(19)
(17)
(16)
(17)
(15)
(17)
(16)
(16)
(22)
(23)
(24)
(28)
(31)
(38)
(44)
(46)
(22)
(20)
(21)
(22)
(53)
(58)
(57)
(39)
(27)
(12)
(3)
(7)
(8)
(9)
(12)
(17)
(66)
(74)
(71)
(64)
(7)
(7)
(3)
6
(12)
(9)
(10)
(23)
(16)
(26)
(38)
(48)
(44)
(46)
(48)
(50)
(57)
(60)
(63)
(72)
Income from Continuing Operations
50
60
66
77
85
89
102
104
107
104
108
114
94
87
84
100
101
100
101
104
103
102
129
126
128
126
134
140
143
150
60
53
51
46
140
147
141
95
64
28
4
14
14
16
24
35
(10)
9
1
(14)
13
(57)
(165)
(154)
(192)
(130)
(96)
(82)
(34)
(15)
72
54
60
60
63
84
89
97
106
132
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(1)
0
0
(1)
1
0
0
0
(1)
0
0
0
(0)
(9)
(10)
(0)
(19)
(11)
(11)
(21)
(2)
(3)
(2)
(2)
1
(1)
(2)
(1)
(2)
1
2
1
2
0
(0)
(1)
(3)
(3)
0
(3)
1
2
(1)
3
1
0
(0)
(1)
Net Income (Common)
50
N/A
60
+20%
64
+6%
77
+20%
85
+11%
89
+5%
102
+15%
104
+2%
110
+5%
104
-5%
108
+4%
117
+8%
94
-19%
87
-8%
78
-10%
100
+27%
101
+2%
98
-3%
101
+3%
104
+2%
105
+1%
102
-3%
128
+26%
125
-2%
128
+2%
125
-2%
136
+8%
141
+4%
143
+1%
151
+6%
59
-61%
52
-13%
51
-2%
46
-10%
129
+183%
127
-2%
120
-5%
83
-31%
40
-52%
12
-70%
(12)
N/A
(12)
-2%
12
N/A
14
+14%
22
+60%
34
+56%
(9)
N/A
8
N/A
(1)
N/A
(15)
-2 674%
11
N/A
(56)
N/A
(163)
-193%
(152)
+7%
(190)
-25%
(130)
+32%
(97)
+25%
(83)
+14%
(37)
+55%
(19)
+50%
72
N/A
51
-29%
61
+19%
62
+1%
62
+1%
87
+39%
90
+4%
97
+7%
106
+10%
131
+24%
EPS (Diluted)
0.9
N/A
1.08
+20%
1.14
+6%
1.37
+20%
1.52
+11%
1.6
+5%
1.79
+12%
1.92
+7%
1.98
+3%
1.76
-11%
1.99
+13%
2.12
+7%
1.73
-18%
1.6
-8%
1.44
-10%
1.83
+27%
1.9
+4%
1.78
-6%
1.89
+6%
1.93
+2%
1.91
-1%
1.88
-2%
2.38
+27%
2.32
-3%
2.35
+1%
2.34
0%
2.52
+8%
2.63
+4%
2.63
N/A
2.82
+7%
1.11
-61%
0.96
-14%
0.94
-2%
0.84
-11%
2.39
+185%
2.35
-2%
2.21
-6%
1.54
-30%
0.73
-53%
0.22
-70%
-0.22
N/A
-0.23
-5%
0.22
N/A
0.25
+14%
0.41
+64%
0.63
+54%
-0.17
N/A
0.15
N/A
-0.01
N/A
-0.29
-2 800%
0.19
N/A
-1.03
N/A
-3.03
-194%
-2.83
+7%
-3.25
-15%
-2.42
+26%
-1.8
+26%
-1.42
+21%
-0.63
+56%
-0.31
+51%
1.13
N/A
0.85
-25%
0.88
+4%
0.8
-9%
0.79
-1%
1.11
+41%
1.15
+4%
1.24
+8%
1.36
+10%
1.68
+24%