Urbas Grupo Financiero SA
MAD:UBS
Balance Sheet
Balance Sheet Decomposition
Urbas Grupo Financiero SA
Urbas Grupo Financiero SA
Balance Sheet
Urbas Grupo Financiero SA
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
0
|
0
|
0
|
0
|
3
|
26
|
31
|
36
|
23
|
|
| Cash |
1
|
0
|
0
|
0
|
0
|
3
|
26
|
31
|
36
|
23
|
|
| Short-Term Investments |
1
|
3
|
5
|
4
|
3
|
6
|
13
|
19
|
18
|
19
|
|
| Total Receivables |
2
|
2
|
1
|
1
|
2
|
27
|
107
|
143
|
127
|
113
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
21
|
97
|
118
|
105
|
93
|
|
| Other Receivables |
2
|
2
|
1
|
1
|
1
|
6
|
9
|
25
|
22
|
20
|
|
| Inventory |
509
|
504
|
497
|
501
|
500
|
499
|
668
|
654
|
639
|
439
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
15
|
12
|
13
|
14
|
|
| Total Current Assets |
514
|
510
|
503
|
506
|
505
|
534
|
829
|
860
|
834
|
607
|
|
| PP&E Net |
3
|
3
|
3
|
3
|
2
|
6
|
25
|
25
|
35
|
30
|
|
| PP&E Gross |
3
|
3
|
3
|
3
|
2
|
6
|
25
|
25
|
35
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
1
|
15
|
4
|
7
|
8
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
14
|
114
|
111
|
121
|
154
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
64
|
45
|
47
|
0
|
|
| Long-Term Investments |
34
|
31
|
35
|
35
|
35
|
54
|
93
|
99
|
81
|
75
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
2
|
45
|
57
|
53
|
66
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
64
|
45
|
47
|
0
|
|
| Total Assets |
550
N/A
|
544
-1%
|
541
0%
|
544
+1%
|
542
0%
|
610
+13%
|
1 170
+92%
|
1 195
+2%
|
1 171
-2%
|
931
-20%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
13
|
10
|
10
|
6
|
6
|
23
|
170
|
142
|
261
|
145
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
108
|
132
|
123
|
107
|
109
|
104
|
128
|
108
|
93
|
97
|
|
| Other Current Liabilities |
47
|
83
|
77
|
96
|
90
|
110
|
65
|
112
|
114
|
53
|
|
| Total Current Liabilities |
168
|
226
|
210
|
208
|
205
|
236
|
363
|
366
|
314
|
296
|
|
| Long-Term Debt |
62
|
1
|
1
|
1
|
1
|
12
|
137
|
146
|
152
|
39
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
3
|
31
|
29
|
32
|
30
|
|
| Minority Interest |
0
|
0
|
1
|
1
|
1
|
1
|
14
|
14
|
12
|
12
|
|
| Other Liabilities |
22
|
14
|
14
|
16
|
16
|
26
|
52
|
60
|
50
|
51
|
|
| Total Liabilities |
252
N/A
|
241
-5%
|
225
-7%
|
226
+0%
|
222
-2%
|
279
+25%
|
598
+115%
|
615
+3%
|
561
-9%
|
428
-24%
|
|
| Equity | |||||||||||
| Common Stock |
336
|
336
|
344
|
344
|
345
|
346
|
435
|
446
|
460
|
467
|
|
| Retained Earnings |
92
|
87
|
83
|
82
|
81
|
71
|
20
|
36
|
52
|
112
|
|
| Additional Paid In Capital |
54
|
54
|
56
|
56
|
56
|
56
|
83
|
86
|
86
|
86
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
23
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
34
|
34
|
34
|
62
|
|
| Total Equity |
298
N/A
|
303
+2%
|
316
+4%
|
318
+1%
|
320
+1%
|
332
+4%
|
572
+72%
|
580
+1%
|
609
+5%
|
504
-17%
|
|
| Total Liabilities & Equity |
550
N/A
|
544
-1%
|
541
0%
|
544
+1%
|
542
0%
|
610
+13%
|
1 170
+92%
|
1 195
+2%
|
1 171
-2%
|
931
-20%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
33 611
|
33 611
|
34 374
|
34 446
|
34 519
|
34 640
|
43 451
|
43 046
|
44 420
|
45 123
|
|