Unicaja Banco SA
MAD:UNI
Income Statement
Income Statement
Unicaja Banco SA
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
490
|
507
|
490
|
470
|
469
|
507
|
485
|
493
|
495
|
488
|
492
|
487
|
481
|
476
|
465
|
470
|
473
|
608
|
479
|
538
|
641
|
600
|
1 142
|
1 197
|
1 073
|
1 613
|
1 727
|
1 822
|
1 353
|
2 101
|
2 259
|
2 284
|
1 538
|
2 290
|
2 259
|
2 251
|
1 495
|
|
| Interest Income |
1 011
|
978
|
932
|
890
|
853
|
837
|
819
|
811
|
805
|
795
|
788
|
777
|
764
|
750
|
731
|
729
|
725
|
864
|
706
|
755
|
852
|
809
|
1 371
|
1 437
|
1 260
|
2 042
|
2 531
|
2 842
|
2 347
|
3 653
|
3 982
|
4 031
|
2 693
|
3 966
|
3 768
|
3 673
|
2 334
|
|
| Interest Expense |
521
|
472
|
208
|
421
|
384
|
331
|
186
|
318
|
310
|
307
|
174
|
290
|
283
|
274
|
162
|
259
|
252
|
256
|
226
|
217
|
211
|
209
|
229
|
240
|
202
|
429
|
109
|
1 019
|
993
|
1 551
|
354
|
1 745
|
1 155
|
1 676
|
1 510
|
1 423
|
839
|
|
| Non Interest Income |
648
|
575
|
573
|
587
|
593
|
554
|
545
|
530
|
640
|
683
|
710
|
765
|
778
|
799
|
830
|
763
|
574
|
700
|
578
|
1 911
|
1 944
|
1 955
|
2 310
|
1 061
|
852
|
1 293
|
1 242
|
1 244
|
801
|
1 168
|
1 174
|
1 160
|
745
|
1 131
|
1 125
|
1 136
|
660
|
|
| Revenue |
1 138
N/A
|
1 082
-5%
|
1 063
-2%
|
1 057
-1%
|
1 062
+0%
|
1 060
0%
|
1 030
-3%
|
1 023
-1%
|
1 135
+11%
|
1 171
+3%
|
1 202
+3%
|
1 252
+4%
|
1 259
+1%
|
1 275
+1%
|
1 295
+2%
|
1 233
-5%
|
1 047
-15%
|
1 308
+25%
|
1 057
-19%
|
2 449
+132%
|
2 585
+6%
|
2 555
-1%
|
3 452
+35%
|
2 258
-35%
|
1 926
-15%
|
2 906
+51%
|
2 969
+2%
|
3 066
+3%
|
2 154
-30%
|
3 270
+52%
|
3 433
+5%
|
3 444
+0%
|
2 283
-34%
|
3 421
+50%
|
3 384
-1%
|
3 387
+0%
|
2 155
-36%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(84)
|
35
|
(46)
|
0
|
(49)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(242)
|
0
|
0
|
0
|
(182)
|
0
|
(89)
|
0
|
(215)
|
0
|
(200)
|
0
|
(146)
|
0
|
(131)
|
0
|
(111)
|
0
|
(115)
|
0
|
0
|
|
| Non Interest Expense |
(863)
|
(884)
|
(851)
|
(860)
|
(874)
|
(895)
|
(821)
|
(818)
|
(929)
|
(957)
|
(990)
|
(1 035)
|
(1 085)
|
(1 126)
|
(1 181)
|
(1 160)
|
(706)
|
(1 178)
|
(951)
|
(1 030)
|
(1 382)
|
(1 541)
|
(2 124)
|
(2 130)
|
(1 328)
|
(2 126)
|
(2 207)
|
(2 245)
|
(1 638)
|
(2 379)
|
(2 348)
|
(2 327)
|
(1 356)
|
(2 045)
|
(1 959)
|
(1 952)
|
(1 253)
|
|
| Pre-Tax Income |
191
N/A
|
162
-15%
|
96
-41%
|
81
-16%
|
140
+73%
|
144
+3%
|
206
+43%
|
202
-2%
|
206
+2%
|
214
+4%
|
212
-1%
|
217
+2%
|
174
-20%
|
149
-14%
|
114
-24%
|
73
-36%
|
99
+37%
|
130
+31%
|
105
-19%
|
1 420
+1 247%
|
1 021
-28%
|
1 013
-1%
|
1 239
+22%
|
40
-97%
|
383
+866%
|
565
+48%
|
563
0%
|
622
+10%
|
371
-40%
|
745
+101%
|
954
+28%
|
986
+3%
|
816
-17%
|
1 265
+55%
|
1 310
+4%
|
1 320
+1%
|
902
-32%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(66)
|
(60)
|
(29)
|
(23)
|
(1)
|
1
|
(38)
|
(42)
|
(53)
|
(53)
|
(47)
|
(47)
|
(2)
|
4
|
4
|
18
|
(21)
|
(32)
|
(18)
|
(24)
|
92
|
94
|
29
|
(2)
|
(105)
|
(176)
|
(189)
|
(206)
|
(104)
|
(230)
|
(293)
|
(305)
|
(243)
|
(377)
|
(378)
|
(380)
|
(268)
|
|
| Income from Continuing Operations |
125
|
102
|
67
|
58
|
138
|
145
|
168
|
160
|
153
|
161
|
164
|
169
|
172
|
153
|
117
|
90
|
78
|
98
|
87
|
1 396
|
1 113
|
1 107
|
1 268
|
38
|
278
|
390
|
373
|
415
|
267
|
515
|
661
|
681
|
573
|
888
|
932
|
940
|
634
|
|
| Income to Minority Interest |
7
|
4
|
16
|
18
|
4
|
4
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
|
| Net Income (Common) |
142
N/A
|
116
-18%
|
90
-23%
|
83
-8%
|
142
+72%
|
148
+4%
|
162
+9%
|
149
-8%
|
153
+2%
|
159
+4%
|
163
+3%
|
169
+4%
|
165
-2%
|
147
-11%
|
110
-25%
|
83
-24%
|
71
-15%
|
91
+28%
|
80
-12%
|
1 389
+1 634%
|
1 113
-20%
|
1 107
-1%
|
1 268
+15%
|
38
-97%
|
278
+633%
|
389
+40%
|
372
-4%
|
414
+11%
|
267
-36%
|
515
+93%
|
661
+28%
|
681
+3%
|
573
-16%
|
888
+55%
|
931
+5%
|
939
+1%
|
632
-33%
|
|
| EPS (Diluted) |
0.14
N/A
|
0.12
-14%
|
0.1
-17%
|
0.09
-10%
|
0.11
+22%
|
0.11
N/A
|
0.09
-18%
|
0.09
N/A
|
0.09
N/A
|
0.11
+22%
|
0.09
-18%
|
0.1
+11%
|
0.1
N/A
|
0.09
-10%
|
0.07
-22%
|
0.05
-29%
|
0.04
-20%
|
0.06
+50%
|
0.05
-17%
|
0.54
+980%
|
0.55
+2%
|
0.41
-25%
|
0.47
+15%
|
0.01
-98%
|
0.1
+900%
|
0.15
+50%
|
0.28
+87%
|
0.15
-46%
|
0.1
-33%
|
0.19
+90%
|
0.25
+32%
|
0.26
+4%
|
0.22
-15%
|
0.34
+55%
|
0.36
+6%
|
0.37
+3%
|
0.25
-32%
|
|