Jaba I Inversiones Inmobiliarias Socimi SA
MAD:YABA
Income Statement
Earnings Waterfall
Jaba I Inversiones Inmobiliarias Socimi SA
Income Statement
Jaba I Inversiones Inmobiliarias Socimi SA
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3
N/A
|
2
-5%
|
2
-4%
|
3
+4%
|
2
-10%
|
2
-11%
|
2
-2%
|
2
+4%
|
2
+3%
|
2
+3%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
1
N/A
|
1
-28%
|
1
-27%
|
1
+21%
|
0
-31%
|
(0)
N/A
|
(0)
+35%
|
0
N/A
|
0
-2%
|
2
+920%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
2
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-7 610%
|
(0)
-77%
|
(0)
-18%
|
(2)
-365%
|
(3)
-18%
|
(3)
-17%
|
(3)
-2%
|
1
N/A
|
1
-1%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(3)
|
1
|
1
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-7 610%
|
(0)
-77%
|
(0)
-18%
|
(2)
-365%
|
(3)
-18%
|
(3)
-17%
|
(3)
-2%
|
1
N/A
|
1
-1%
|
|
| EPS (Diluted) |
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.06
-500%
|
-0.08
-33%
|
-0.08
N/A
|
-0.09
-12%
|
0.02
N/A
|
0.02
N/A
|
|