Barcino Property SOCIMI SA
MAD:YBAR
Income Statement
Earnings Waterfall
Barcino Property SOCIMI SA
Income Statement
Barcino Property SOCIMI SA
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Revenue |
1
N/A
|
2
+19%
|
2
+8%
|
2
+10%
|
2
+13%
|
3
+11%
|
3
+8%
|
3
-5%
|
2
-15%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
1
N/A
|
2
+18%
|
2
+8%
|
2
+11%
|
2
+14%
|
2
+10%
|
3
+7%
|
2
-5%
|
2
-16%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(1)
|
(2)
|
1
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(2)
|
1
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Operating Income |
(0)
N/A
|
(0)
-458%
|
2
N/A
|
0
-95%
|
1
+523%
|
(0)
N/A
|
1
N/A
|
1
-15%
|
(0)
N/A
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
5
|
|
| Non-Reccuring Items |
0
|
3
|
0
|
(0)
|
0
|
1
|
0
|
0
|
(1)
|
|
| Pre-Tax Income |
(1)
N/A
|
1
N/A
|
1
+44%
|
(1)
N/A
|
(1)
+40%
|
1
N/A
|
1
+39%
|
1
-21%
|
3
+255%
|
|
| Net Income | ||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
1
|
1
|
(1)
|
(1)
|
1
|
1
|
1
|
3
|
|
| Net Income (Common) |
(1)
N/A
|
1
N/A
|
1
+44%
|
(1)
N/A
|
(1)
+40%
|
1
N/A
|
1
+39%
|
1
-21%
|
3
+255%
|
|
| EPS (Diluted) |
-0.06
N/A
|
0.03
N/A
|
0.05
+67%
|
-0.04
N/A
|
-0.02
+50%
|
0.04
N/A
|
0.05
+25%
|
0.04
-20%
|
0.15
+275%
|
|